| Revenue | DKK 210K | — |
| EBITDA | DKK 210K | +46% |
| Net profit | DKK 66K | +188% |
| Total assets | DKK 5,1M | -17% |
| Equity | DKK -401K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 0 | -10 | -12 | 221 | 189 | 168 | 171 | 253 | 271 | — | — | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -30 | -20 | -12 | 221 | 189 | 168 | 171 | 253 | 271 | 216 | 144 | 210 |
| Depreciation & amort. | -0 | 63 | -0 | -21 | -24 | -51 | -51 | -54 | -67 | -72 | -0 | -0 | -0 |
| EBIT | -23 | -93 | -20 | -34 | 197 | 138 | 117 | 117 | 186 | 200 | 216 | 144 | 210 |
| Net financials | -116 | -65 | -25 | -99 | -154 | -158 | -159 | -158 | -103 | -100 | -94 | -121 | -144 |
| Profit before tax | -138 | -158 | -45 | -133 | 42 | -20 | -42 | -40 | 83 | 99 | 122 | 23 | 66 |
| Tax | -0 | -0 | -0 | -0 | 11 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -138 | -158 | -45 | -133 | 31 | -8 | -42 | -40 | 83 | 99 | 122 | 23 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.533 | 7 | 3 | 3.645 | 5.142 | 5.231 | 5.052 | 5.146 | 6.260 | 6.215 | 6.206 | 6.152 | 5.094 |
| Equity | -404 | -563 | -602 | -735 | -704 | -712 | -754 | -795 | -711 | -612 | -490 | -467 | -401 |
| Long-term debt | 0 | 0 | 0 | 2.361 | 2.823 | 2.789 | 2.755 | 2.720 | 3.389 | 3.226 | 3.054 | 2.930 | 2.367 |
| Short-term debt | 1.938 | 570 | 605 | 2.018 | 3.022 | 3.154 | 3.051 | 3.221 | 3.582 | 3.601 | 3.642 | 3.690 | 3.128 |
| Total debt | 1.938 | 570 | 605 | 4.380 | 5.846 | 5.943 | 5.806 | 5.941 | 6.971 | 6.826 | 6.696 | 6.620 | 5.496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|