| Revenue | DKK -365K | -132% |
| EBITDA | DKK -600K | -369% |
| Net profit | DKK -581K | -608% |
| Total assets | DKK 144K | -97% |
| Equity | DKK 87K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 888 | 569 | 696 | 933 | 1.045 | 914 | 1.073 | 1.504 | 1.703 | 2.244 | 668 | 1.145 | -365 |
| Staff expenses | -425 | -532 | -677 | -682 | -725 | -682 | -690 | -676 | -1.199 | -1.305 | -1.176 | -1.098 | -922 | -234 |
| EBITDA | 385 | 356 | -108 | 13 | 207 | 363 | 223 | 397 | 304 | 398 | 1.068 | -430 | 223 | -600 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -45 | -45 | -45 | -0 | -0 |
| EBIT | 356 | 356 | -108 | 13 | 207 | 363 | 223 | 397 | 259 | 353 | 1.023 | -475 | 223 | -600 |
| Net financials | -62 | -52 | 8 | 30 | 65 | 96 | 131 | 130 | 76 | -25 | -31 | -31 | -77 | 19 |
| Profit before tax | 294 | 305 | -100 | 44 | 273 | 459 | 354 | 527 | 336 | 328 | 992 | -506 | 147 | -581 |
| Tax | 76 | 77 | 7 | -16 | 60 | 101 | 78 | 116 | 75 | 74 | 218 | -111 | 32 | 0 |
| Net profit | 218 | 228 | -106 | 59 | 213 | 357 | 276 | 411 | 260 | 254 | 773 | -395 | 114 | -581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 1.514 | 1.563 | 1.486 | 1.132 | 1.590 | 1.785 | 1.984 | 4.255 | 4.561 | 4.970 | 4.180 | 5.367 | 144 |
| Equity | 491 | 719 | 613 | 672 | 885 | 1.242 | 1.518 | 1.821 | 2.226 | 2.480 | 3.253 | 2.858 | 2.973 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 795 | 950 | 813 | 247 | 348 | 267 | 163 | 2.016 | 2.074 | 1.716 | 1.322 | 2.395 | 58 |
| Total debt | 689 | 795 | 950 | 813 | 247 | 348 | 267 | 163 | 2.016 | 2.074 | 1.716 | 1.322 | 2.395 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
HP Management | Management | 2006 | — | — |
SB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nielskov Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Petersen Nielskov | Management | 0 companies |
| Søren Bjerre Kallesøe | Management | 0 companies |