| Revenue | DKK -317K | -112% |
| EBITDA | DKK -4,9M | -242% |
| Net profit | DKK 3,6M | -28% |
| Total assets | DKK 119,2M | -7% |
| Equity | DKK 32,3M | +12% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.194 | 2.856 | 1.997 | 2.682 | -317 |
| Staff expenses | -3.709 | -4.192 | -4.061 | -4.124 | -4.157 |
| EBITDA | -535 | -1.335 | -2.065 | -1.442 | -4.925 |
| Depreciation & amort. | -65 | -65 | -65 | -70 | -21 |
| EBIT | -600 | -1.400 | -2.129 | -1.512 | -4.945 |
| Net financials | -4.459 | -3.446 | 4.599 | 5.564 | 7.357 |
| Profit before tax | -5.059 | -4.846 | 2.469 | 4.052 | 2.412 |
| Tax | -751 | -1.212 | -726 | -910 | -1.174 |
| Net profit | -4.308 | -3.634 | 3.195 | 4.962 | 3.586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109.009 | 88.660 | 102.311 | 128.418 | 119.161 |
| Equity | 283 | 17.379 | 25.479 | 28.718 | 32.304 |
| Long-term debt | 78.994 | 2.188 | 61.400 | 50.367 | 44.260 |
| Short-term debt | 28.994 | 68.582 | 15.432 | 40.971 | 42.598 |
| Total debt | 107.988 | 70.769 | 76.832 | 91.338 | 86.857 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Former (7) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Chief Executive Officer | 0 companies |
| Tiyam Afshari | Board of Directors | 0 companies |
| Thomas Gram Larsen | Board of Directors | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Michael Nilsson | Board of Directors | 0 companies |
| Jussi Joonas Tapio Holopainen | Board of Directors | 0 companies |
| Karsten Brøchner | Board of Directors | 0 companies |
| Kim Mølgaard | Board of Directors | 0 companies |
| Curt David Mattias Feiff | Chairman | 0 companies |
| Birgith Bonde Nielsen | Board of Directors | 0 companies |
| Leon Clausen | Board of Directors | 0 companies |
| Verner Bendixen | Chairman | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |