| Revenue | DKK 598K | +10% |
| EBITDA | DKK 598K | +10% |
| Net profit | DKK 263K | +30% |
| Total assets | DKK 7,9M | -2% |
| Equity | DKK 2,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 746 | 729 | 731 | 714 | 621 | 425 | 599 | 621 | 557 | 516 | 599 | 542 | 598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 568 | 551 | 731 | 714 | 621 | 425 | 599 | 621 | 557 | 516 | 599 | 542 | 598 |
| Depreciation & amort. | -0 | -0 | -0 | -179 | -179 | -179 | -134 | -179 | -179 | -179 | -179 | -179 | -179 | -179 |
| EBIT | 566 | 568 | 551 | 552 | 536 | 443 | 292 | 420 | 442 | 378 | 338 | 421 | 363 | 419 |
| Net financials | -460 | -451 | -350 | -301 | -349 | -197 | -142 | -179 | -110 | -104 | -122 | -137 | -104 | -83 |
| Profit before tax | 105 | 117 | 200 | 251 | 187 | 246 | 149 | 241 | 332 | 275 | 216 | 283 | 260 | 337 |
| Tax | 26 | -9 | 81 | 45 | 17 | 54 | 33 | 40 | 73 | 61 | 48 | 62 | 57 | 74 |
| Net profit | 79 | 126 | 120 | 206 | 170 | 192 | 116 | 201 | 259 | 214 | 169 | 221 | 203 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.428 | 9.190 | 8.855 | 8.563 | 8.362 | 8.332 | 8.214 | 8.009 | 7.797 | 7.637 | 7.861 | 8.461 | 8.081 | 7.929 |
| Equity | — | -195 | -147 | 123 | 356 | 635 | 823 | 709 | 1.026 | 1.358 | 1.581 | 1.781 | 1.875 | 2.218 |
| Long-term debt | 10.762 | 10.583 | 9.991 | 6.183 | 10.726 | 10.341 | 9.702 | 4.469 | 4.189 | 3.906 | 3.659 | 3.455 | 3.215 | 2.950 |
| Short-term debt | 2.203 | 1.619 | 1.621 | 1.603 | 2.020 | 1.783 | 1.862 | 2.411 | 2.073 | 1.786 | 1.994 | 2.559 | 2.286 | 2.015 |
| Total debt | 12.965 | 12.202 | 9.002 | 8.440 | 12.746 | 12.124 | 11.565 | 6.880 | 6.262 | 5.692 | 5.654 | 6.014 | 5.501 | 4.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAGGER HOLDING, SLAGELSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bagger | Management | 0 companies |
| Thomas Bagger | Chairman | 0 companies |
| Kristian Bagger | Board of Directors | 0 companies |