| Revenue | DKK 829K | -1930% |
| EBITDA | DKK 438K | +456% |
| Net profit | DKK 276K | +176% |
| Total assets | DKK 1,6M | -76% |
| Equity | DKK 576K | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 491 | 553 | 647 | 474 | 631 | 556 | 288 | 793 | 239 | 85 | 104 | -45 | 829 |
| Staff expenses | -0 | -0 | -0 | -7 | -14 | -17 | -60 | -46 | -598 | -42 | -65 | -76 | -78 | -391 |
| EBITDA | 559 | 491 | 553 | 640 | 460 | 615 | 496 | 242 | 195 | 197 | 19 | 28 | -123 | 438 |
| Depreciation & amort. | 103 | -89 | -94 | -94 | -96 | -109 | -118 | -113 | -113 | -112 | -99 | -89 | -89 | -0 |
| EBIT | 456 | 402 | 458 | 546 | 364 | 506 | 378 | 129 | 82 | 85 | -79 | -61 | -212 | 438 |
| Net financials | -458 | -386 | -370 | -356 | -352 | -445 | -220 | -205 | -204 | -121 | -133 | -206 | -245 | -95 |
| Profit before tax | -2 | 16 | 88 | 190 | 12 | 61 | 158 | -76 | -122 | -36 | -213 | -267 | -458 | 343 |
| Tax | 0 | 5 | 26 | 42 | 3 | 13 | 36 | -14 | -19 | -12 | -45 | -58 | -97 | 68 |
| Net profit | -2 | 11 | 63 | 148 | 9 | 48 | 123 | -62 | -104 | -24 | -167 | -209 | -360 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.756 | 7.648 | 7.537 | 7.418 | 7.372 | 7.328 | 7.278 | 7.116 | 7.122 | 6.876 | 6.791 | 6.661 | 6.530 | 1.562 |
| Equity | -1.019 | -1.009 | -946 | -798 | -789 | 1.104 | 1.227 | 1.165 | 1.061 | 1.037 | 869 | 660 | 300 | 576 |
| Long-term debt | 3.280 | 3.072 | 5.847 | 5.632 | 5.412 | 5.286 | 5.015 | 4.762 | 4.509 | 1.253 | 1.152 | 784 | 479 | 0 |
| Short-term debt | 5.496 | 5.584 | 2.636 | 2.566 | 2.724 | 895 | 958 | 1.121 | 1.503 | 4.387 | 4.616 | 5.120 | 5.752 | 986 |
| Total debt | 8.776 | 8.656 | 8.483 | 8.199 | 8.135 | 6.181 | 5.972 | 5.883 | 6.012 | 5.640 | 5.768 | 5.905 | 6.230 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C4 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lundqvist | Management | 0 companies |