| Revenue | DKK 129K | -32% |
| EBITDA | DKK 129K | -32% |
| Net profit | DKK -107K | +46% |
| Total assets | DKK 660K | -23% |
| Equity | DKK 399K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 229 | 203 | 202 | 188 | 196 | 125 | 135 | 164 | 145 | 210 | 190 | 129 |
| Staff expenses | -110 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 129 | 103 | 202 | 188 | 196 | 125 | 135 | 164 | 145 | 210 | 190 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 129 | 103 | 202 | 188 | 196 | 125 | 135 | 164 | 145 | 210 | 190 | 129 |
| Net financials | 33 | -130 | -105 | 136 | 161 | 29 | 23 | -32 | 30 | 158 | -249 | -345 | -206 |
| Profit before tax | 192 | -1 | -2 | 338 | 350 | 226 | 148 | 104 | 195 | 303 | -39 | -155 | -77 |
| Tax | 40 | 32 | 25 | 48 | 43 | 44 | 29 | 31 | 38 | 37 | 47 | 44 | 30 |
| Net profit | 152 | -33 | -27 | 291 | 307 | 181 | 119 | 72 | 157 | 266 | -86 | -198 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 672 | 600 | 888 | 995 | 1.092 | 1.040 | 1.089 | 1.155 | 1.315 | 1.213 | 855 | 660 |
| Equity | 653 | 521 | 494 | 685 | 891 | 969 | 982 | 946 | 993 | 1.145 | 945 | 628 | 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 151 | 105 | 203 | 104 | 123 | 58 | 143 | 162 | 169 | 268 | 226 | 261 |
| Total debt | 148 | 151 | 105 | 203 | 104 | 123 | 58 | 143 | 162 | 169 | 268 | 226 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Larsen | Audit | 0 companies |