| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK 42K | -94% |
| Total assets | DKK 2,4M | -6% |
| Equity | DKK 2,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 6 | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 6 | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -6 | -7 | -8 |
| Net financials | -88 | 22 | 257 | -61 | 25 | 194 | 251 | 261 | 73 | 329 | 1.965 | 843 | 654 | 49 |
| Profit before tax | -95 | -16 | -251 | -68 | 19 | 188 | 245 | 254 | 67 | 323 | 1.954 | 836 | 648 | 42 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -16 | -251 | -68 | 19 | 188 | 245 | 254 | 67 | 323 | 1.954 | 836 | 648 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 539 | 575 | 526 | 526 | 726 | 814 | 919 | 827 | 1.093 | 1.185 | 1.963 | 2.550 | 2.391 |
| Equity | 10 | 26 | 277 | 209 | 228 | 416 | 608 | 809 | 820 | 1.087 | 1.179 | 1.957 | 2.543 | 2.385 |
| Long-term debt | 413 | 343 | 258 | 268 | 279 | 290 | 199 | 104 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 171 | 41 | 49 | 20 | 20 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 515 | 514 | 298 | 317 | 299 | 310 | 206 | 110 | 6 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |