| Revenue | — | — |
| EBITDA | DKK 3,2M | +342% |
| Net profit | DKK 2,6M | +2605% |
| Total assets | DKK 13,2M | +20% |
| Equity | DKK 4,4M | +143% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 610 | 609 | 717 | 926 | 652 | 636 | 764 | 723 | 674 | — | 727 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.917 | 610 | 609 | 717 | -6.523 | 652 | 636 | 764 | 723 | 674 | 746 | 727 | 3.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.917 | 610 | 609 | 717 | -6.523 | 652 | 636 | 764 | 723 | 674 | 746 | 727 | 3.218 |
| Net financials | 3.989 | -742 | -507 | -462 | -425 | -404 | -377 | -358 | -358 | -402 | -386 | -632 | -647 |
| Profit before tax | -1.928 | -132 | 102 | 255 | -6.948 | 248 | 258 | 406 | 365 | 271 | 361 | 95 | 2.572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.928 | -132 | 102 | 255 | -6.948 | 248 | 258 | 406 | 365 | 271 | 361 | 95 | 2.572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.998 | 18.027 | 17.999 | 17.927 | 10.472 | 10.618 | 10.436 | 10.588 | 11.837 | 11.318 | 11.125 | 11.012 | 13.208 |
| Equity | 1.870 | 2.084 | 2.580 | 3.299 | -3.264 | -2.483 | -1.795 | -926 | 1.065 | 1.336 | 1.697 | 1.792 | 4.364 |
| Long-term debt | 15.160 | 14.494 | 13.860 | 13.177 | 12.468 | 11.737 | 10.985 | 10.210 | 9.440 | 8.841 | 8.831 | 8.403 | 8.041 |
| Short-term debt | 7.968 | 1.448 | 1.559 | 1.451 | 1.268 | 1.364 | 1.246 | 1.304 | 1.332 | 1.140 | 597 | 817 | 803 |
| Total debt | 23.128 | 15.942 | 15.419 | 14.628 | 13.736 | 13.101 | 12.231 | 11.514 | 10.772 | 9.982 | 9.428 | 9.220 | 8.845 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aaris Fritz | Board of Directors | 0 companies |