| Revenue | DKK -33K | -13% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK -578K | +4% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 3M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -4 | -3 | -38 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -4 | -3 | -38 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -4 | -3 | -38 | -33 |
| Net financials | -896 | -909 | -841 | -566 | -545 |
| Profit before tax | -915 | -914 | -843 | -604 | -578 |
| Tax | -95 | -24 | 19 | -0 | -0 |
| Net profit | -820 | -890 | -862 | -604 | -578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.511 | 6.559 | 5.712 | 4.751 | 4.110 |
| Equity | 5.910 | 5.020 | 4.158 | 3.554 | 2.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.601 | 1.539 | 1.554 | 1.197 | 1.133 |
| Total debt | 1.601 | 1.539 | 1.554 | 1.197 | 1.133 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2006 – 2007 |
VC Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2007 – 2008 | |
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Svetlana Shaposhnikova | Chairman | 0 companies |
| Ekaterina Shaposhnikova | Board of Directors | 0 companies |
| Evgueniia Fedina | Board of Directors | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |