| Revenue | DKK -13,7M | +337% |
| EBITDA | DKK -15M | -225% |
| Net profit | DKK -14,5M | -230% |
| Total assets | DKK 22,8M | -46% |
| Equity | DKK 652K | -96% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 119 | 69 | 1.442 | 2.927 | 2.184 | 4.041 | 7.026 | -3.141 | -13.729 |
| Staff expenses | -310 | -0 | -0 | -0 | -267 | -819 | -874 | -1.043 | -1.379 | -1.136 |
| EBITDA | -108 | 119 | 69 | 1.290 | 2.588 | 1.392 | 3.119 | 5.957 | -4.611 | -14.977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -9 | -13 | -0 |
| EBIT | -108 | 119 | 69 | 1.290 | 2.588 | 1.383 | 3.119 | 5.947 | -4.623 | -14.977 |
| Net financials | -20 | -13 | -55 | -41 | 2 | -623 | 4 | 12.295 | -1.012 | -319 |
| Profit before tax | -128 | 106 | 14 | 1.249 | 2.589 | 760 | 3.123 | 18.242 | -5.635 | -15.296 |
| Tax | 12 | -54 | 3 | 312 | 568 | 174 | 740 | 4.043 | -1.233 | -781 |
| Net profit | -140 | 160 | 11 | 936 | 2.022 | 586 | 2.383 | 14.332 | -4.403 | -14.515 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.236 | 41.491 | 41.653 | 29.891 | 33.151 | 28.309 | 28.860 | 34.071 | 41.850 | 22.775 |
| Equity | 10.576 | 10.736 | 10.747 | 10.745 | 12.767 | 5.142 | 7.525 | 21.857 | 15.166 | 652 |
| Long-term debt | 28.221 | 28.221 | 28.281 | 15.039 | 15.039 | 15.039 | 15.039 | 0 | 0 | 0 |
| Short-term debt | 1.763 | 1.913 | 2.002 | 3.483 | 4.153 | 8.128 | 6.296 | 11.109 | 26.684 | 22.123 |
| Total debt | 29.985 | 30.135 | 30.282 | 18.522 | 19.192 | 23.167 | 21.335 | 11.109 | 26.684 | 22.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIVIH HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
A/S ERIK THESTRUP | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hedin | Management | 0 companies |
| Hans Henrik Mortensen | Board of Directors | 0 companies |
| Anette Thestrup | Board of Directors | 0 companies |
| Kenneth Nielsen Thestrup | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Nicky Hedin | Board of Directors | 0 companies |