| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK -9K | +98% |
| Total assets | DKK 337K | -2% |
| Equity | DKK 329K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 1.028 | 865 | 882 | -7 | 224 | -754 | -364 | -19 | -0 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 359 | 765 | 495 | 214 | -7 | 224 | -754 | -364 | -19 | -0 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 359 | 765 | 495 | 214 | -7 | 224 | -754 | -364 | -19 | -0 | -9 | -11 | -11 |
| Net financials | -1.796 | -2.233 | -2.223 | -2.178 | -1.631 | -999 | -520 | -379 | -424 | -433 | -454 | -472 | 0 |
| Profit before tax | -577 | -1.001 | -694 | -5.836 | -1.638 | -775 | -1.274 | -744 | -444 | -433 | -463 | -483 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -200 | 16 | -210 | -85 | -95 | -102 | -99 | -2 |
| Net profit | -434 | -761 | -694 | -1.963 | -1.638 | -575 | -1.289 | -533 | -359 | -338 | -361 | -384 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.059 | 28.252 | 28.343 | 21.992 | 20.530 | 14.693 | 359 | 433 | 350 | 359 | 361 | 345 | 337 |
| Equity | -596 | -1.357 | -2.050 | -4.013 | -5.651 | -6.227 | -7.516 | -8.050 | -8.409 | -8.746 | -9.108 | 338 | 329 |
| Long-term debt | 29.513 | 27.726 | 27.693 | 24.065 | 15.450 | 9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.882 | 2.700 | 1.940 | 10.731 | 11.545 | 7.876 | 8.483 | 8.759 | 9.105 | 9.469 | 8 | 8 |
| Total debt | 30.655 | 29.608 | 30.394 | 26.005 | 26.181 | 20.920 | 7.876 | 8.483 | 8.759 | 9.105 | 9.469 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2006 | — | — |
MB Management | Management | 2024 | — | — |
HJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBO A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Vandvig | Management | 0 companies |
| Mikkel Bothe | Management | 0 companies |
| Henning Jensen | Management | 0 companies |