| Revenue | DKK -71K | +8% |
| EBITDA | DKK -138K | -8% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 906 | -16 | -10 | -42 | -47 | -42 | -44 | -43 | -66 | -66 | -71 |
| Staff expenses | -0 | -50 | -50 | -50 | -59 | -56 | -59 | -60 | -61 | -61 | -61 | -66 |
| EBITDA | 725 | 856 | -66 | -60 | -101 | -103 | -101 | -104 | -103 | -127 | -127 | -138 |
| Depreciation & amort. | -189 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 537 | 456 | -66 | -60 | -101 | -103 | -101 | -104 | -103 | -127 | -127 | -138 |
| Net financials | 370 | 21 | 350 | 355 | -10 | 179 | 90 | 113 | 66 | 412 | -170 | 134 |
| Profit before tax | 906 | 477 | 284 | 295 | -111 | 76 | -11 | 9 | -37 | 286 | -297 | -4 |
| Tax | 227 | 463 | 74 | 67 | -0 | -0 | -0 | -0 | -0 | 47 | -0 | -0 |
| Net profit | 679 | 14 | 210 | 228 | -111 | 76 | -11 | 9 | -37 | 239 | -297 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.497 | 2.898 | 2.521 | 2.597 | 2.391 | 2.311 | 2.197 | 2.100 | 2.016 | 2.199 | 1.686 | 1.749 |
| Equity | 2.377 | 2.294 | 2.407 | 2.437 | 2.225 | 2.198 | 2.081 | 1.982 | 1.840 | 1.971 | 1.674 | 1.553 |
| Long-term debt | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 604 | 114 | 160 | 166 | 113 | 116 | 118 | 176 | 228 | 12 | 196 |
| Total debt | 1.005 | 604 | 114 | 160 | 166 | 113 | 116 | 118 | 176 | 228 | 12 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|