| Revenue | DKK 5,6M | -2% |
| EBITDA | DKK -5,4M | -117% |
| Net profit | DKK -7,4M | -127% |
| Total assets | DKK 229,5M | +18% |
| Equity | DKK 54,7M | -40% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 164 | -1.332 | 40 | 507 | 352 | 1.088 | 7.954 | 5.552 | 3.359 | 1.930 | 4.901 | 5.750 | 5.630 |
| Staff expenses | -59 | -712 | -611 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -547 | -1.943 | -31 | 507 | 352 | 15.111 | 13.126 | -560 | 16.863 | 17.171 | 16.241 | 31.609 | -5.448 |
| Depreciation & amort. | -0 | -6 | -35 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -63 |
| EBIT | -85 | -553 | -1.978 | -50 | 507 | 352 | 15.111 | 13.126 | -560 | 16.863 | 17.171 | 16.241 | 31.547 | -5.510 |
| Net financials | 8.658 | 3.939 | -97 | -166 | -100 | -92 | -326 | -1.522 | -487 | -731 | -827 | -1.164 | 3.724 | -3.989 |
| Profit before tax | 8.572 | 3.386 | -2.075 | -216 | 407 | 260 | 14.785 | 11.604 | -1.047 | 16.132 | 16.344 | 15.078 | 35.271 | -9.499 |
| Tax | 1 | 118 | -403 | 4 | 88 | 57 | 3.085 | 2.721 | -230 | 3.549 | 3.596 | 3.317 | 7.760 | -2.087 |
| Net profit | 8.572 | 3.267 | -1.672 | -219 | 319 | 203 | 11.700 | 8.884 | -817 | 12.583 | 12.748 | 11.760 | 27.511 | -7.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 2.800 | 7.613 | 4.221 | 2.881 | 2.675 | 76.315 | 85.516 | 81.162 | 94.140 | 119.378 | 137.091 | 194.223 | 229.514 |
| Equity | 2.134 | 1.424 | -248 | -467 | -148 | 54 | 11.755 | 28.638 | 27.821 | 39.705 | 51.253 | 63.013 | 90.525 | 54.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33.609 | 48.977 | 46.820 | 43.889 | 42.232 | 40.293 | 77.178 | 71.063 |
| Short-term debt | 79 | 1.376 | 6.774 | 4.688 | 3.029 | 2.620 | 29.968 | 4.251 | 3.778 | 4.929 | 15.595 | 20.501 | 6.891 | 89.616 |
| Total debt | 79 | 1.376 | 6.774 | 4.688 | 3.029 | 2.620 | 63.577 | 53.228 | 50.599 | 48.818 | 57.827 | 60.794 | 84.069 | 160.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JJ Management | Management | 2008 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OM Management | Management | 2006 | — | — |
MM Founder | Founder | 2006 | — | — |
RM Founder | Founder | 2006 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSDAL EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2015 |
ASGAARD GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Niels Kristensen | Chief Executive Officer | 0 companies |
| Jonas Jousselin Jørgensen | Management | 0 companies |
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Ole Markersen | Management | 0 companies |
| Markus Mendel Winther | Founder | 0 companies |
| Rasmus Markholt | Founder | 0 companies |
| Stig Wadmann | Chief Executive Officer | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |