| Revenue | DKK 134K | — |
| EBITDA | DKK 134K | — |
| Net profit | DKK 96K | +17084% |
| Total assets | DKK 166K | +31% |
| Equity | DKK -36K | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | — | -11 | 10 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -14 | -11 | 10 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -14 | -11 | 10 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 134 |
| Net financials | -135 | 23 | 201 | -111 | 25 | 3 | -41 | 24 | -11 | -7 | -11 | -16 | -1 | -11 |
| Profit before tax | -73 | 14 | 187 | -122 | 35 | 2 | -43 | 24 | -11 | -7 | -11 | 16 | -1 | 124 |
| Tax | 36 | 20 | 41 | -28 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 |
| Net profit | -109 | -6 | 146 | -94 | 30 | 2 | -43 | 24 | -11 | -7 | -11 | 16 | -1 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 596 | 122 | 188 | 238 | 210 | 117 | 341 | 130 | 123 | 112 | 128 | 127 | 166 |
| Equity | -178 | -184 | -38 | -132 | -102 | -100 | -143 | -119 | -130 | -137 | -148 | -132 | -133 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 780 | 160 | 320 | 340 | 310 | 260 | 460 | 260 | 260 | 260 | 260 | 260 | 203 |
| Total debt | 544 | 780 | 160 | 320 | 340 | 310 | 260 | 460 | 260 | 260 | 260 | 260 | 260 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2006 | — | — |
TL Founder | Founder | 2006 | — | — |
SS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YNF 1078 ApS | Company | 100.0% | 100.0% | 2015 |
THOMAS KJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjær Nielsen | Management | 0 companies |
| Thomas Loldrup Kjær | Founder | 0 companies |
| Stig Sommer | Founder | 0 companies |