| Revenue | DKK 2,3M | +52% |
| EBITDA | DKK 641K | +84% |
| Net profit | DKK 435K | +84% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 639K | -20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 91 | 15 | 30 | -28 | -18 | -4 | 531 | 1.442 | 1.396 | 935 | 1.503 | 2.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -405 | -1.154 | -1.647 |
| EBITDA | 1 | 91 | 15 | 30 | -28 | -18 | -4 | 531 | 1.442 | 1.396 | 531 | 349 | 641 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -4 | -22 | -35 | -55 | -70 | -76 |
| EBIT | 1 | 88 | 15 | 30 | -28 | -18 | -4 | 527 | 1.419 | 1.361 | 476 | 279 | 565 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -29 | 4 | 35 | 32 | 4 |
| Profit before tax | 1 | 88 | 15 | 30 | -28 | -18 | -4 | 517 | 1.390 | 1.365 | 511 | 311 | 569 |
| Tax | -4 | 21 | -5 | 11 | -5 | -4 | -1 | 114 | 307 | 301 | 120 | 73 | 133 |
| Net profit | 5 | 67 | 20 | 19 | -23 | -14 | -3 | 404 | 1.083 | 1.064 | 391 | 237 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 56 | 59 | 79 | 51 | 40 | 40 | 1.166 | 3.370 | 3.923 | 2.577 | 2.130 | 1.946 |
| Equity | -42 | 25 | 45 | 64 | 41 | 27 | 24 | 428 | 1.511 | 2.574 | 1.266 | 803 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 30 | 14 | 15 | 10 | 13 | 15 | 735 | 1.854 | 1.335 | 1.286 | 1.301 | 1.284 |
| Total debt | 104 | 30 | 14 | 15 | 10 | 13 | 15 | 735 | 1.854 | 1.335 | 1.286 | 1.301 | 1.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2006 | — | — |
JA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bella Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Erik Jørgensen | Management | 0 companies |
| Jim Allan Jensen | Management | 0 companies |