| Revenue | DKK 10K | -5% |
| EBITDA | DKK 10K | -3% |
| Net profit | DKK 7K | -5% |
| Total assets | DKK 181K | +3% |
| Equity | DKK 181K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 6 | 6 | 10 | 10 | 10 | 10 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 6 | 6 | 10 | 10 | 10 | 10 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 6 | 6 | 10 | 10 | 10 | 10 | 10 | 10 |
| Net financials | 8 | 6 | 6 | 7 | 7 | 8 | 6 | -0 | -0 |
| Profit before tax | 12 | 12 | 12 | 17 | 17 | 18 | 16 | 10 | 9 |
| Tax | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 2 |
| Net profit | 9 | 9 | 9 | 13 | 14 | 14 | 13 | 7 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 177 | 187 | 196 | 213 | 227 | 170 | 176 | 181 |
| Equity | 165 | 173 | 183 | 196 | 209 | 223 | 166 | 173 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4 | 0 | 4 | 4 | 4 | 2 | 0 |
| Total debt | 3 | 4 | 4 | 0 | 4 | 4 | 4 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2006 | — | — |
FT Management | Management | 2020 | — | — |
| Audit | 2006 | — | — | |
LV Management | Management | 2006 | — | — |
JV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAQ INVEST ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
BMM INVEST ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Egon Pedersen | Management | 0 companies |
| Frank Therkildsen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Lars Vesten Drescher | Management | 0 companies |
| Jesper Vesten Drescher | Management | 0 companies |
| Carl Bjarne Mathiasen Madsen | Board of Directors | 0 companies |
| Gunnar Hyldgaard | Board of Directors | 0 companies |