| Revenue | DKK 7M | -2% |
| EBITDA | DKK 9,5M | -22% |
| Net profit | DKK 7,1M | -23% |
| Total assets | DKK 121M | +2% |
| Equity | DKK 88,4M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.587 | 6.657 | 6.678 | 7.139 | 7.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.587 | 8.657 | 6.678 | 12.139 | 9.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.587 | 8.657 | 6.678 | 12.139 | 9.513 |
| Net financials | -221 | -268 | -157 | -316 | -374 |
| Profit before tax | 16.366 | 8.389 | 6.522 | 11.822 | 9.140 |
| Tax | 3.600 | 1.846 | 1.435 | 2.601 | 2.012 |
| Net profit | 12.766 | 6.543 | 5.087 | 9.221 | 7.127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115.444 | 120.442 | 113.916 | 118.815 | 121.012 |
| Equity | 78.435 | 84.978 | 80.064 | 85.285 | 88.412 |
| Long-term debt | 17.848 | 16.053 | 14.386 | 12.753 | 11.024 |
| Short-term debt | 6.058 | 5.816 | 5.820 | 5.978 | 6.176 |
| Total debt | 23.906 | 21.869 | 20.205 | 18.731 | 17.200 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Management | Management | 2006 |
JJ Management | Management | 2006 |
| Former (1) | ||
LA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Nowak Nielsen | Management | 0 companies |
| Jens Jørgen Enggaard | Management | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Tage Thesbjerg | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Juttine Nielsen | Board of Directors | 0 companies |
| Tina Nowak Terkelsen | Board of Directors | 0 companies |