| Revenue | DKK 7,1M | +2% |
| EBITDA | DKK 3,3M | -73% |
| Net profit | DKK 3,1M | -72% |
| Total assets | DKK 187,4M | -5% |
| Equity | DKK 155M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.027 | 6.705 | 7.318 | 9.802 | 11.918 | 10.474 | 50.470 | 13.371 | 4.557 | 6.544 | 7.679 | 7.117 | 7.027 | 7.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.383 | 4.440 | 3.098 | 9.688 | 8.905 | 8.034 | 22.492 | 13.351 | 5.900 | 10.646 | 7.174 | 13.643 | 12.260 | 3.309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.383 | 4.440 | 3.098 | 9.688 | 8.905 | 8.034 | 22.492 | 13.351 | 5.900 | 10.646 | 7.174 | 13.643 | 12.260 | 3.309 |
| Net financials | -2.021 | -1.199 | -1.745 | -1.855 | -2.660 | -1.869 | -1.608 | -1.586 | -11.580 | -10.516 | -3.862 | 914 | 1.756 | 545 |
| Profit before tax | 3.362 | 3.241 | 1.353 | 7.834 | 6.245 | 6.164 | 20.884 | 11.765 | -5.680 | 130 | 3.313 | 14.557 | 14.016 | 3.855 |
| Tax | 841 | 707 | 123 | 1.462 | 1.375 | 1.357 | 4.595 | 2.589 | -1.249 | 30 | 678 | 3.216 | 3.048 | 787 |
| Net profit | 2.521 | 2.535 | 1.230 | 6.372 | 4.871 | 4.807 | 16.289 | 9.176 | -4.432 | 100 | 2.634 | 11.341 | 10.968 | 3.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.630 | 223.487 | 260.250 | 262.128 | 248.227 | 241.540 | 306.895 | 337.106 | 297.004 | 289.129 | 212.793 | 218.582 | 196.635 | 187.434 |
| Equity | 101.912 | 104.446 | 145.676 | 152.048 | 156.919 | 161.726 | 178.015 | 187.191 | 185.163 | 201.049 | 179.620 | 165.961 | 176.929 | 154.997 |
| Long-term debt | 63.775 | 61.891 | 59.531 | 72.525 | 68.976 | 65.197 | 47.816 | 57.668 | 104.439 | 81.673 | 20.599 | 19.665 | 8.855 | 8.654 |
| Short-term debt | 13.777 | 52.030 | 50.104 | 31.979 | 16.496 | 8.359 | 80.617 | 90.986 | 7.402 | 6.408 | 12.575 | 32.957 | 10.109 | 23.784 |
| Total debt | 77.552 | 113.921 | 109.635 | 104.504 | 85.472 | 73.557 | 128.433 | 148.654 | 111.841 | 88.081 | 33.174 | 52.621 | 18.964 | 32.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. ENGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Jens Jørgen Enggaard | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |