| Revenue | DKK -51K | +1% |
| EBITDA | DKK -51K | -1% |
| Net profit | DKK -31M | -184% |
| Total assets | DKK 169,5M | -28% |
| Equity | DKK 150,1M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -26 | -31 | -36 | -25 | -24 | -22 | -39 | -43 | -50 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.767 | -6 | -20 | -22 | -26 | -31 | -36 | -25 | -24 | -22 | -39 | -43 | -50 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.767 | -6 | -20 | -22 | -26 | -31 | -36 | -25 | -24 | -22 | -39 | -43 | -50 | -51 |
| Net financials | 7.129 | 4.583 | 5.925 | 6.829 | 10.721 | 11.268 | 228 | 11.375 | 29.083 | 41.048 | -12.877 | 53.090 | 45.647 | -39.150 |
| Profit before tax | 7.122 | 4.578 | 5.905 | 6.807 | 10.695 | 11.238 | 192 | 11.350 | 29.059 | 41.026 | -12.916 | 53.047 | 45.597 | -39.201 |
| Tax | 88 | -77 | 528 | 291 | 316 | 1.053 | -221 | 96 | 4.929 | 6.795 | -4.398 | 9.746 | 8.897 | -0 |
| Net profit | 7.034 | 4.654 | 5.377 | 6.516 | 10.379 | 10.185 | 413 | 11.255 | 24.131 | 34.232 | -8.518 | 43.300 | 36.700 | -30.958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.654 | 21.184 | 27.225 | 33.749 | 44.625 | 63.666 | 75.915 | 87.027 | 113.248 | 161.143 | 140.201 | 184.897 | 234.105 | 169.546 |
| Equity | 17.525 | 21.179 | 25.556 | 32.023 | 42.352 | 51.537 | 50.950 | 62.205 | 86.336 | 120.567 | 111.050 | 153.350 | 188.050 | 150.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 5 | 1.669 | 1.726 | 2.273 | 12.128 | 24.964 | 24.822 | 26.912 | 40.576 | 29.151 | 31.547 | 46.054 | 19.453 |
| Total debt | 129 | 5 | 1.669 | 1.726 | 2.273 | 12.128 | 24.964 | 24.822 | 26.912 | 40.576 | 29.151 | 31.547 | 46.054 | 19.453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|