| Revenue | DKK 266K | -2% |
| EBITDA | DKK 266K | +1% |
| Net profit | DKK 1,2M | +339% |
| Total assets | DKK 7,4M | +14% |
| Equity | DKK 5,8M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 198 | 198 | 243 | 288 | 288 | 288 | 288 | 288 | 269 | 76 | 272 | 271 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 179 | 179 | 226 | 272 | 271 | 271 | 270 | 270 | 269 | 76 | 272 | 262 | 266 |
| Depreciation & amort. | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 | -55 |
| EBIT | 126 | 124 | 123 | 171 | 216 | 216 | 215 | 215 | 215 | 214 | 21 | 217 | 207 | 211 |
| Net financials | 18 | 299 | 269 | 306 | 101 | 8 | 316 | -31 | 337 | 4.883 | -688 | 146 | 191 | 1.149 |
| Profit before tax | 145 | 423 | 392 | 477 | 317 | 224 | 531 | 184 | 551 | 5.097 | -667 | 363 | 398 | 1.360 |
| Tax | -0 | -0 | 9 | -70 | -25 | 46 | 46 | 45 | 26 | 49 | 222 | 94 | 114 | 114 |
| Net profit | 145 | 423 | 383 | 547 | 342 | 178 | 485 | 139 | 525 | 5.048 | -848 | 269 | 284 | 1.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.969 | 4.082 | 4.313 | 4.703 | 4.057 | 4.129 | 4.310 | 4.093 | 4.549 | 10.529 | 7.812 | 6.262 | 6.455 | 7.375 |
| Equity | 424 | 747 | 1.030 | 1.477 | 1.719 | 1.796 | 2.032 | 1.965 | 2.382 | 7.320 | 4.203 | 4.354 | 4.638 | 5.762 |
| Long-term debt | 3.387 | 3.180 | 2.085 | 2.291 | 2.190 | 2.089 | 1.982 | 1.875 | 1.855 | 1.722 | 1.722 | 1.625 | 1.528 | 1.193 |
| Short-term debt | 158 | 155 | 1.198 | 936 | 148 | 244 | 296 | 253 | 311 | 1.488 | 1.888 | 284 | 289 | 419 |
| Total debt | 3.545 | 3.335 | 3.283 | 3.226 | 2.338 | 2.332 | 2.278 | 2.128 | 2.166 | 3.210 | 3.609 | 1.908 | 1.817 | 1.612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|