| Revenue | DKK 752K | +12% |
| EBITDA | DKK 707K | +48% |
| Net profit | DKK 435K | +62% |
| Total assets | DKK 9,5M | +4% |
| Equity | DKK 5,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 330 | 362 | 401 | 678 | 661 | 574 | 597 | 510 | 475 | 571 | 600 | 673 | 752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -242 |
| EBITDA | 243 | 330 | 362 | 401 | 678 | 877 | 574 | 543 | 987 | 944 | 461 | 517 | 479 | 707 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -41 |
| EBIT | 243 | 330 | 362 | 401 | 678 | 877 | 574 | 543 | 987 | 944 | 461 | 517 | 477 | 666 |
| Net financials | -136 | -127 | -157 | -196 | -224 | -145 | -134 | -123 | -108 | -111 | -101 | -129 | -136 | -111 |
| Profit before tax | 108 | 203 | 206 | 205 | 454 | 732 | 441 | 420 | 879 | 833 | 361 | 388 | 341 | 555 |
| Tax | 37 | 33 | 45 | 27 | 99 | 159 | 95 | 90 | 191 | 181 | 77 | 83 | 73 | 120 |
| Net profit | 71 | 169 | 161 | 178 | 356 | 573 | 346 | 330 | 688 | 652 | 284 | 305 | 268 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.747 | 3.980 | 4.539 | 9.122 | 7.712 | 8.069 | 8.187 | 8.353 | 8.983 | 9.472 | 9.327 | 9.176 | 9.193 | 9.543 |
| Equity | — | 798 | 959 | 1.138 | 1.493 | 2.066 | 2.412 | 2.742 | 3.430 | 4.081 | 4.365 | 4.670 | 4.938 | 5.373 |
| Long-term debt | 4.301 | 4.150 | 4.349 | 7.068 | 6.136 | 7.202 | 6.599 | 3.677 | 3.311 | 3.037 | 2.743 | 3.298 | 2.910 | 2.624 |
| Short-term debt | 793 | 815 | 895 | 3.957 | 1.294 | 1.372 | 1.512 | 1.694 | 1.891 | 1.892 | 1.780 | 790 | 940 | 1.087 |
| Total debt | 5.094 | 4.965 | 5.244 | 7.985 | 6.218 | 8.574 | 8.111 | 5.371 | 5.201 | 4.929 | 4.523 | 4.088 | 3.850 | 3.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.P. HOLDING HOLBÆK ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Berth Petersen | Management | 0 companies |