| Revenue | DKK -81K | -57% |
| EBITDA | DKK -81K | +57% |
| Net profit | DKK 12,6M | -70% |
| Total assets | DKK 92,6M | +6% |
| Equity | DKK 92,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -46 | -30 | -29 | -41 | -29 | -27 | -43 | -46 | -103 | -154 | -77 | -187 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.387 | -6 | -0 | -0 | -0 |
| EBITDA | -61 | -46 | -30 | -29 | -41 | -29 | -27 | -43 | -46 | -4.490 | -160 | -77 | -187 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -46 | -30 | -29 | -41 | -29 | -27 | -43 | -46 | -4.490 | -160 | -77 | -187 | -81 |
| Net financials | 8.130 | -78 | 4.239 | 2.400 | 3.015 | 8.191 | 4.354 | 13.323 | 4.304 | 38.633 | -5.728 | 6.163 | 41.584 | 12.746 |
| Profit before tax | 8.069 | -125 | 4.209 | 2.372 | 2.973 | 8.162 | 4.328 | 13.280 | 4.258 | 34.143 | -5.888 | 6.086 | 41.397 | 12.665 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51 |
| Net profit | 8.069 | -125 | 4.209 | 2.372 | 2.973 | 8.162 | 4.328 | 13.280 | 4.258 | 34.143 | -5.888 | 6.086 | 41.397 | 12.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.624 | 16.580 | 19.036 | 20.197 | 18.671 | 24.783 | 26.511 | 37.032 | 40.552 | 74.586 | 67.343 | 71.554 | 87.461 | 92.627 |
| Equity | 16.718 | 16.497 | 19.006 | 20.178 | 18.651 | 24.763 | 26.491 | 37.010 | 40.521 | 74.553 | 67.316 | 71.526 | 87.424 | 92.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 83 | 30 | 19 | 20 | 20 | 21 | 22 | 31 | 32 | 28 | 28 | 38 | 89 |
| Total debt | 905 | 83 | 30 | 19 | 20 | 20 | 21 | 22 | 31 | 32 | 28 | 28 | 38 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|