| Revenue | — | — |
| EBITDA | DKK 924K | -44% |
| Net profit | DKK 827K | -42% |
| Total assets | DKK 21,3M | +3% |
| Equity | DKK 21,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | 958 | 492 | 299 | 1.316 | 1.629 | 649 | 492 | 1.650 | 3.607 | 3.801 | 1.756 | 1.638 | 924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 958 | 492 | 299 | 1.316 | 1.629 | 649 | 492 | 1.650 | 3.607 | 3.801 | 1.756 | 1.638 | 924 |
| Net financials | 750 | 1.173 | 749 | 545 | 1.431 | 1.631 | 490 | 546 | 2.129 | 4.154 | 2.511 | 2.038 | 1.420 | 814 |
| Profit before tax | 746 | 1.146 | 672 | 539 | 1.423 | 1.622 | 482 | 539 | 2.114 | 4.102 | 2.464 | 2.002 | 1.345 | 793 |
| Tax | 28 | 30 | 26 | 56 | 22 | -4 | -38 | 9 | 99 | 99 | -303 | 47 | -79 | -33 |
| Net profit | 718 | 1.116 | 646 | 484 | 1.401 | 1.626 | 521 | 530 | 2.016 | 4.002 | 2.766 | 1.954 | 1.425 | 827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.057 | 5.110 | 5.742 | 5.321 | 6.622 | 8.144 | 8.559 | 8.981 | 11.063 | 14.988 | 17.640 | 19.330 | 20.567 | 21.259 |
| Equity | 4.038 | 5.106 | 5.704 | 5.317 | 6.617 | 8.139 | 8.554 | 8.976 | 10.881 | 14.771 | 17.423 | 19.259 | 20.562 | 21.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 4 | 38 | 4 | 5 | 5 | 5 | 5 | 182 | 218 | 218 | 71 | 6 | 6 |
| Total debt | 19 | 4 | 38 | 4 | 5 | 5 | 5 | 5 | 182 | 218 | 218 | 71 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|