| Revenue | DKK 40K | -25% |
| EBITDA | DKK 40K | -25% |
| Net profit | DKK -88K | -10% |
| Total assets | DKK 3M | -3% |
| Equity | DKK 128K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 314 | 319 | 287 | 327 | 234 | -11 | 10 | 31 | 20 | 132 | 46 | 53 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 314 | 319 | 287 | 327 | 234 | -11 | 10 | 31 | 20 | 132 | 46 | 53 | 40 |
| Depreciation & amort. | 73 | 73 | 73 | 73 | 79 | -36 | -0 | -50 | -49 | -49 | -60 | -63 | -63 | -63 |
| EBIT | 216 | 242 | 247 | 214 | 248 | 197 | -11 | -40 | -18 | -30 | 73 | -17 | -10 | -23 |
| Net financials | -148 | -145 | -112 | -105 | -99 | -44 | -3 | -60 | -61 | -61 | -69 | -71 | -74 | -72 |
| Profit before tax | 67 | 97 | 135 | 109 | 150 | 154 | -14 | -99 | -79 | -90 | 4 | -89 | -84 | -95 |
| Tax | 35 | 42 | 51 | 43 | 49 | 17 | -3 | -22 | -17 | 10 | -38 | -6 | -4 | -7 |
| Net profit | 32 | 54 | 84 | 67 | 101 | 137 | -11 | -77 | -62 | -100 | 42 | -83 | -80 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.475 | 3.393 | 3.356 | 3.283 | 3.250 | 661 | 651 | 2.604 | 2.532 | 2.432 | 3.153 | 3.105 | 3.067 | 2.983 |
| Equity | 145 | 200 | 284 | 350 | 451 | 588 | 577 | 499 | 438 | 337 | 380 | 297 | 216 | 128 |
| Long-term debt | 3.160 | 3.034 | 2.714 | 2.154 | 1.951 | 0 | 0 | 2.009 | 2.009 | 2.009 | 2.655 | 2.655 | 2.655 | 2.655 |
| Short-term debt | 170 | 159 | 358 | 778 | 848 | 73 | 74 | 96 | 86 | 86 | 118 | 153 | 196 | 200 |
| Total debt | 3.330 | 3.193 | 3.072 | 2.932 | 2.799 | 73 | 74 | 2.105 | 2.094 | 2.094 | 2.773 | 2.808 | 2.851 | 2.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
PD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PD KBH.HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Hatchwell | Management | 0 companies |
| Peter Damgaard | Management | 0 companies |