| Revenue | DKK -336 | -100% |
| EBITDA | DKK -336 | -100% |
| Net profit | DKK -425 | -101% |
| Total assets | DKK 80K | -22% |
| Equity | DKK 62K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 248 | 730 | — | 567 | 20 | 40 | 60 | 25 | 107 | 28 | -28 | 82 | -0 |
| Staff expenses | -416 | -549 | -482 | -0 | -411 | -251 | -17 | -37 | -42 | -25 | -105 | -27 | -1 | -0 |
| EBITDA | 388 | -301 | 248 | 0 | 157 | -231 | 23 | 23 | -17 | 81 | -90 | -55 | 81 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | -301 | 248 | 0 | 157 | -231 | 23 | 23 | -17 | 81 | -90 | -55 | 81 | -0 |
| Net financials | -48 | -3 | 10 | 0 | 5 | 2 | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -0 |
| Profit before tax | 394 | -304 | 257 | 0 | 162 | -229 | 23 | 23 | -17 | 81 | -90 | -56 | 80 | -0 |
| Tax | 95 | -50 | 60 | -0 | 39 | 105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 299 | -254 | 197 | 0 | 123 | -334 | 23 | 23 | -17 | 81 | -90 | -56 | 80 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 673 | 1.328 | 0 | 1.009 | 39 | 63 | 76 | 61 | 167 | 90 | 22 | 103 | 80 |
| Equity | 759 | 456 | 604 | 0 | 403 | 18 | 42 | 64 | 48 | 129 | 38 | -17 | 63 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -70 | 217 | 724 | 0 | 607 | 20 | 21 | 12 | 13 | 38 | 52 | 39 | 41 | 18 |
| Total debt | -70 | 217 | 724 | 0 | 607 | 20 | 21 | 12 | 13 | 38 | 52 | 39 | 41 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|