| Revenue | DKK -856K | -34% |
| EBITDA | DKK -910K | +42% |
| Net profit | DKK 9,6M | +13325% |
| Total assets | DKK 22,9M | +59% |
| Equity | DKK 22,6M | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -41 | -5 | -4 | -8 | -16 | -80 | -507 | -1.001 | -1.144 | -826 | -1.306 | -856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -426 | -268 | -54 |
| EBITDA | -37 | -41 | -5 | -4 | -8 | -16 | -80 | -507 | -1.001 | -1.144 | -1.251 | -1.575 | -910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -7 | -22 | -63 | -45 |
| EBIT | -37 | -41 | -5 | -4 | -8 | -16 | -83 | -514 | -1.008 | -1.151 | -1.273 | -1.638 | -955 |
| Net financials | 237 | 1.033 | 37 | -1.468 | -78 | -10 | 24.218 | 10.361 | 382 | 3.849 | -7.650 | 1.565 | 10.575 |
| Profit before tax | 199 | 992 | 32 | -1.472 | -87 | -26 | 24.136 | 9.847 | -626 | 2.698 | -8.923 | -73 | 9.627 |
| Tax | -5 | -1 | 7 | 6 | -0 | -0 | -0 | 615 | -1 | 574 | 17 | -0 | -0 |
| Net profit | 205 | 993 | 25 | -1.478 | -87 | -26 | 24.136 | 9.232 | -625 | 2.124 | -8.940 | -73 | 9.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 4.778 | 4.498 | 3.024 | 2.956 | 3.003 | 21.003 | 28.762 | 26.501 | 27.337 | 17.969 | 14.361 | 22.871 |
| Equity | 4.110 | 4.684 | 4.309 | 2.831 | 2.909 | 2.882 | 20.518 | 28.050 | 25.225 | 26.622 | 17.567 | 14.195 | 22.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 94 | 189 | 193 | 47 | 121 | 484 | 710 | 1.275 | 715 | 402 | 167 | 249 |
| Total debt | 175 | 94 | 189 | 193 | 47 | 121 | 484 | 710 | 1.275 | 715 | 402 | 167 | 249 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|