| Revenue | DKK 198K | +71% |
| EBITDA | DKK 190K | +86% |
| Net profit | DKK 99K | +154% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 1,6M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.362 | 399 | -1.148 | 116 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.072 | 2.227 | -974 | 102 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.072 | 2.227 | -974 | 102 | 190 |
| Net financials | -284 | -350 | -339 | -55 | -99 |
| Profit before tax | 4.787 | 1.877 | -1.314 | 47 | 91 |
| Tax | 780 | 303 | -357 | 8 | -8 |
| Net profit | 4.007 | 1.574 | -957 | 39 | 99 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 28.629 | 30.481 | 12.413 | 4.279 | 4.294 |
| Equity | 8.990 | 10.565 | 9.608 | 1.512 | 1.611 |
| Long-term debt | 17.893 | 17.938 | 1.300 | 1.300 | 2.400 |
| Short-term debt | 441 | 370 | 1.312 | 1.266 | 283 |
| Total debt | 18.334 | 18.308 | 2.612 | 2.566 | 2.683 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
AB Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
JL Management | Management | 2006 – 2009 |
MD Management | Management | 2019 – 2020 |
PM Management | Management | 2015 – 2015 |
MC Management | Management | 2015 – 2017 |
PW Management | Management | 2015 – 2020 |
PB Unofficial title | Unofficial title | 2009 – 2009 |
EH Management | Management | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thierry Jean-Francois Beaudemoulin | Chief Executive Officer | 0 companies |
| Arnaud Brément | Chief Executive Officer | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Myriam Despas | Management | 0 companies |
| Philippe Marie Michel Prudhomme | Management | 0 companies |
| Myriam Carmen Lydia Despas | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Erik Hebsgaard Munk | Management | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Claus Jesper Bruus-Jensen | Chairman | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Kasper Herrestrup | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Niels Jørgen Bruus-Jensen | Chairman | 0 companies |
| Svein Harald Sørensen | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Lars Engell Friis | Board of Directors | 0 companies |