| Revenue | DKK 1,5M | +29% |
| EBITDA | DKK 588K | +33% |
| Net profit | DKK 275K | +160% |
| Total assets | DKK 2,2M | -62% |
| Equity | DKK 858K | +47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.048 | 1.685 | 1.148 | 1.486 |
| Staff expenses | -803 | -837 | -705 | -769 |
| EBITDA | 363 | 848 | 443 | 588 |
| Depreciation & amort. | -16 | -9 | -15 | -13 |
| EBIT | 346 | 839 | 427 | 574 |
| Net financials | -473 | -21 | -273 | -206 |
| Profit before tax | -127 | 819 | 154 | 369 |
| Tax | 59 | 206 | 48 | 94 |
| Net profit | -186 | 613 | 106 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.342 | 6.986 | 5.859 | 2.249 |
| Equity | 426 | 477 | 582 | 858 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.031 | 6.509 | 5.277 | 1.392 |
| Total debt | 4.031 | 6.509 | 5.277 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
SE Unofficial title | Unofficial title | 2016 | — | — |
JB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIMMI BECH HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
RITA & PEDER HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Egede Schulz | Unofficial title | 0 companies |
| Jimmi Bech Nielsen | Management | 0 companies |
| Henrik Holst Christensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Peder Christian Salomonsen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ejgil Salomonsen | Board of Directors | 0 companies |