| Revenue | DKK -418K | -427% |
| EBITDA | DKK -3M | +1% |
| Net profit | DKK -2,7M | +1% |
| Total assets | DKK 18,1M | -13% |
| Equity | DKK 8,8M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 508 | 524 | 384 | 286 | 295 | 179 | -107 | 207 | 205 | 263 | 128 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 837 | 792 | 1.266 | 701 | 3.007 | 1.677 | 2.828 | 2.242 | 3.493 | 861 | -3.068 | -3.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 837 | 792 | 1.266 | 701 | 3.007 | 1.677 | 2.828 | 2.242 | 3.493 | 861 | -3.068 | -3.031 |
| Net financials | -190 | -142 | -117 | -118 | -132 | -131 | -137 | -124 | -126 | -123 | -122 | -136 | -145 |
| Profit before tax | 338 | 367 | 407 | 1.149 | 569 | 2.876 | 1.540 | 2.704 | 2.116 | 3.370 | 739 | -3.204 | -3.176 |
| Tax | 55 | -163 | -144 | 188 | 91 | 440 | 242 | 429 | 390 | 486 | 118 | -510 | -501 |
| Net profit | 283 | 858 | 819 | 961 | 478 | 2.436 | 1.298 | 2.275 | 1.726 | 2.884 | 621 | -2.694 | -2.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.058 | 10.941 | 11.443 | 12.526 | 13.040 | 15.333 | 15.819 | 17.766 | 19.832 | 23.249 | 23.972 | 20.758 | 18.089 |
| Equity | 1.791 | 2.349 | 3.169 | 4.130 | 4.608 | 6.524 | 7.717 | 8.942 | 10.668 | 13.552 | 14.173 | 11.479 | 8.804 |
| Long-term debt | 8.050 | 4.018 | 7.478 | 7.556 | 7.516 | 7.483 | 6.580 | 6.554 | 6.481 | 6.409 | 6.338 | 6.666 | 400 |
| Short-term debt | 32 | 4.224 | 301 | 154 | 139 | 110 | 125 | 444 | 471 | 542 | 599 | 261 | 7.034 |
| Total debt | 8.082 | 8.242 | 7.779 | 7.710 | 7.655 | 7.592 | 6.705 | 6.998 | 6.952 | 6.951 | 6.937 | 6.927 | 7.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JL Management | Management | 2007 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PM Management | Management | 2015 | — | — |
MD Management | Management | 2019 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2022 | — | — |
MV Management | Management | 2021 | — | — |
PW Management | Management | 2015 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PB Unofficial title | Unofficial title | 2009 | — | — |
MC Management | Management | 2015 | — | — |
EH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Covivio Hamburg Holding ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Arnaud Brément | Chief Executive Officer | 0 companies |
| Philippe Marie Michel Prud'homme | Management | 0 companies |
| Myriam Despas | Management | 0 companies |
| Thierry Jean-Francois Beaudemoulin | Chief Executive Officer | 0 companies |
| Mikael Brøgger Håkansson | Management | 0 companies |
| Mette-Lise Vraa | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| Diane Anne-Sophie Pauline Barbier Czarnecki | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Myriam Carmen Lydia Despas | Management | 0 companies |
| Erik Hebsgaard Munk | Management | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Claus Jesper Bruus-Jensen | Chairman | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Kasper Herrestrup | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Svein Harald Sørensen | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Lars Engell Friis | Board of Directors | 0 companies |