| Revenue | DKK -55K | -105% |
| EBITDA | DKK -55K | -107% |
| Net profit | DKK -46K | -108% |
| Total assets | DKK 1,7M | +60% |
| Equity | DKK 765K | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.548 | 12.474 | 11.866 | 14.995 | 7.086 | 9.383 | 11.010 | 8.567 | 4.761 | 4.843 | 6.645 | 8.460 | 1.026 | -55 |
| Staff expenses | -6.857 | -10.846 | -10.922 | -10.579 | -6.942 | -7.685 | -11.550 | -8.032 | -5.142 | -5.861 | -6.352 | -5.440 | -254 | -0 |
| EBITDA | 4.691 | 1.627 | 944 | 4.415 | 143 | 1.698 | -541 | 535 | -381 | -1.018 | 256 | 2.997 | 772 | -55 |
| Depreciation & amort. | -206 | -194 | -264 | -15 | -3 | -6 | -5 | -5 | -9 | -10 | -6 | -5 | -0 | -0 |
| EBIT | 4.485 | 1.433 | 680 | 4.400 | 141 | 1.691 | -546 | 529 | -389 | -1.028 | 250 | 2.992 | 772 | -55 |
| Net financials | -10 | -105 | -21 | 3 | -117 | -27 | 138 | 0 | -59 | -45 | -74 | -67 | -13 | -1 |
| Profit before tax | 4.475 | 1.328 | 659 | 4.403 | 24 | 1.664 | -408 | 530 | -449 | -1.073 | 176 | 2.925 | 759 | -56 |
| Tax | 1.137 | 448 | 170 | 1.063 | 42 | 373 | 124 | 59 | -88 | -212 | 41 | 666 | 168 | -10 |
| Net profit | 3.338 | 880 | 489 | 3.340 | -18 | 1.291 | -532 | 470 | -360 | -861 | 135 | 2.259 | 591 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.023 | 11.658 | 10.267 | 11.282 | 8.414 | 8.073 | 8.692 | 5.674 | 4.244 | 2.855 | 3.506 | 9.141 | 1.030 | 1.653 |
| Equity | 5.186 | 4.066 | 2.555 | 1.895 | 1.876 | 3.168 | 2.636 | 3.106 | 1.746 | 885 | 260 | 2.520 | 811 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.837 | 7.592 | 7.712 | 9.387 | 6.537 | 4.905 | 6.056 | 2.569 | 2.498 | 1.971 | 3.245 | 6.621 | 219 | 888 |
| Total debt | 3.837 | 7.592 | 7.712 | 9.387 | 6.537 | 4.905 | 6.056 | 2.569 | 2.498 | 1.971 | 3.245 | 6.621 | 219 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2012 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morning Studio ApS | Company | 100.0% | 100.0% | 2022 |
BBS INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Meinhardt Katona Poulsen | Management | 0 companies |
| Preben Givskov | Chief Executive Officer | 0 companies |