| Revenue | DKK -4K | +10% |
| EBITDA | DKK -9K | +85% |
| Net profit | DKK -826K | -3000% |
| Total assets | DKK 2,1M | -30% |
| Equity | DKK 2,1M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | — | -18 | -11 | -8 | -8 | -8 | -8 | -8 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -5 |
| EBITDA | -1 | -2 | 80 | -18 | -11 | -8 | -8 | -8 | -8 | -8 | -4 | -59 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | 80 | -18 | -11 | -8 | -8 | -8 | -8 | -8 | -4 | -59 | -9 |
| Net financials | 30 | 313 | 82 | 1.136 | 409 | 539 | 606 | 85 | 347 | 545 | -6 | 79 | -817 |
| Profit before tax | 28 | 311 | 74 | 1.118 | 398 | 531 | 598 | 77 | 339 | 536 | -10 | 20 | -826 |
| Tax | -2 | -2 | -3 | -6 | -4 | -0 | -0 | 3 | 7 | 7 | 8 | -8 | -0 |
| Net profit | 30 | 313 | 77 | 1.124 | 402 | 531 | 598 | 75 | 332 | 529 | -18 | 28 | -826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 803 | 836 | 1.993 | 2.395 | 2.692 | 3.235 | 3.259 | 3.540 | 4.013 | 3.049 | 3.011 | 2.122 |
| Equity | 165 | 601 | 678 | 1.802 | 2.204 | 2.683 | 3.228 | 3.249 | 3.526 | 3.999 | 3.034 | 3.004 | 2.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 202 | 158 | 191 | 191 | 9 | 7 | 10 | 14 | 14 | 15 | 7 | 6 |
| Total debt | 150 | 202 | 158 | 191 | 191 | 9 | 7 | 10 | 14 | 14 | 15 | 7 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|