| Revenue | DKK 120K | -99% |
| EBITDA | DKK 120K | -99% |
| Net profit | DKK 1M | -92% |
| Total assets | DKK 19,4M | -12% |
| Equity | DKK 14,1M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.732 | 8.559 | 9.680 | 15.533 | 120 |
| Staff expenses | -7.183 | -7.922 | -8.706 | -138 | -0 |
| EBITDA | 549 | 496 | 973 | 15.671 | 120 |
| Depreciation & amort. | -249 | -136 | -159 | -158 | -0 |
| EBIT | 299 | 361 | 814 | 15.513 | 120 |
| Net financials | -106 | -153 | -229 | 154 | 1.164 |
| Profit before tax | 194 | 207 | 585 | 15.667 | 1.284 |
| Tax | 50 | 47 | 132 | 3.482 | 283 |
| Net profit | 143 | 160 | 453 | 12.185 | 1.002 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.358 | 4.648 | 4.776 | 22.067 | 19.394 |
| Equity | 293 | 453 | 907 | 13.091 | 14.093 |
| Long-term debt | 302 | 302 | 302 | 323 | 333 |
| Short-term debt | 2.704 | 3.786 | 3.431 | 8.653 | 4.968 |
| Total debt | 3.006 | 4.088 | 3.733 | 8.976 | 5.301 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2020 |
DP Management | Management | 2020 |
| Former (4) | ||
BT Management | Management | 2014 – 2020 |
PM Management | Management | 2006 – 2014 |
AP Management | Management | 2014 – 2020 |
| Audit | 2006 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 0% | 100% | 2014 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Belinda Toft Jensen | Management | 0 companies |
| Per Mortensen | Management | 0 companies |
| Anders Peter Berlin | Management | 0 companies |
| Michael Seiger Kristiansen | Management | 0 companies |
| Dennis Petersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |