| Revenue | DKK 168K | +5% |
| EBITDA | DKK 39K | +11% |
| Net profit | DKK 30K | +12% |
| Total assets | DKK 439K | +8% |
| Equity | DKK 410K | +8% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 191 | 192 | 188 | 161 | 168 |
| Staff expenses | -82 | -83 | -82 | -82 | -82 |
| EBITDA | 27 | 30 | 33 | 35 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 30 | 33 | 35 | 39 |
| Net financials | -0 | 1 | 0 | -1 | -1 |
| Profit before tax | 26 | 31 | 33 | 34 | 38 |
| Tax | 6 | 7 | 7 | 8 | 8 |
| Net profit | 21 | 24 | 26 | 27 | 30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 435 | 400 | 414 | 408 | 439 |
| Equity | 305 | 329 | 354 | 381 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 71 | 60 | 28 | 29 |
| Total debt | 130 | 71 | 60 | 28 | 29 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JS Management | Management | 2019 – 2024 |
JO Management | Management | 2013 – 2023 |
HM Management | Management | 2023 – 2024 |
SF Unofficial title | Unofficial title | 2024 – 2024 |
OS Management | Management | 2015 – 2024 |
KS Management | Management | 2006 – 2006 |
NJ Management | Management | 2013 – 2015 |
ES Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2013 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Stig Rasmussen | Management | 0 companies |
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Ole Steen Andersen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Niels Jørgen Soldbro | Management | 0 companies |
| Erik Sevaldsen | Management | 0 companies |
| Søren Møller Nielsen | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |