| Revenue | DKK 627K | -18% |
| EBITDA | DKK 728K | -4% |
| Net profit | DKK 380K | +13% |
| Total assets | DKK 11,9M | +6% |
| Equity | DKK 5,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 341 | 395 | 389 | -419 | -670 | 676 | 872 | 844 | 873 | 922 | 991 | 763 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -1 |
| EBITDA | 1.040 | -704 | 581 | 391 | 482 | 578 | 792 | 2.349 | 726 | 3.007 | 922 | 991 | 754 | 728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.000 | -0 | -0 |
| EBIT | 1.040 | -704 | 581 | 391 | 482 | 578 | 792 | 2.349 | 726 | 3.007 | 922 | -3.009 | 754 | 728 |
| Net financials | -326 | -289 | -272 | -281 | -289 | -278 | -269 | -244 | -365 | -153 | -135 | 857 | -257 | -239 |
| Profit before tax | 714 | -993 | 960 | 110 | 193 | 300 | 523 | 2.106 | 361 | 2.855 | 787 | -2.152 | 497 | 488 |
| Tax | 178 | 72 | 326 | 30 | 12 | 99 | 140 | 463 | 79 | 628 | 173 | -509 | 161 | 108 |
| Net profit | 536 | -1.065 | 634 | 81 | 181 | 201 | 382 | 1.642 | 281 | 2.227 | 614 | -1.642 | 336 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.278 | 11.020 | 11.480 | 11.439 | 11.484 | 11.497 | 11.603 | 13.101 | 15.033 | 17.598 | 18.298 | 14.889 | 11.173 | 11.889 |
| Equity | 1.637 | 572 | 1.158 | 1.239 | 1.420 | 1.621 | 2.003 | 3.646 | 3.927 | 6.154 | 6.768 | 5.125 | 5.462 | 5.842 |
| Long-term debt | 5.960 | 5.591 | 5.243 | 4.845 | 4.364 | 4.071 | 3.763 | 3.133 | 6.270 | 5.940 | 5.719 | 4.554 | 189 | 189 |
| Short-term debt | 4.127 | 4.232 | 4.611 | 4.856 | 5.189 | 5.213 | 5.218 | 5.379 | 3.956 | 4.086 | 4.301 | 4.528 | 4.800 | 5.057 |
| Total debt | 10.087 | 9.823 | 9.853 | 9.702 | 9.552 | 9.284 | 8.982 | 8.512 | 10.226 | 10.026 | 10.020 | 9.082 | 4.989 | 5.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2024 | — | — |
JN Management | Management | 2006 | — | — |
MB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twins Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bødker Skorstengaard | Management | 0 companies |
| Jens Noer | Management | 0 companies |
| Martin Bødker Skorstengaard | Management | 0 companies |