| Revenue | DKK 155K | +825% |
| EBITDA | DKK 155K | +825% |
| Net profit | DKK 151K | +2575% |
| Total assets | DKK 168K | +348% |
| Equity | DKK -110K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | 160 | 23 | -41 | 13 | -15 | -4 | 113 | 57 | 57 | 142 | 17 | 155 |
| Staff expenses | -0 | -0 | -16 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | 160 | 7 | -74 | 13 | -15 | -4 | 113 | 57 | 57 | 142 | 17 | 155 |
| Depreciation & amort. | -86 | -21 | -21 | -0 | -21 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | 139 | -14 | -74 | -8 | -15 | -4 | 113 | 57 | 57 | 142 | 17 | 155 |
| Net financials | -28 | -26 | -21 | -26 | -30 | -34 | -31 | -23 | -17 | -16 | -11 | -22 | -3 |
| Profit before tax | -304 | 113 | -34 | -100 | -37 | -49 | -35 | 90 | 40 | 42 | 132 | -5 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 |
| Net profit | -304 | 113 | -34 | -100 | -37 | -49 | -35 | 90 | 40 | 42 | 132 | -6 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 241 | 190 | 175 | 140 | 146 | 152 | 308 | 330 | 229 | 123 | 38 | 168 |
| Equity | -417 | -304 | -338 | -438 | -475 | -524 | -559 | -469 | -429 | -387 | -255 | -262 | -110 |
| Long-term debt | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 545 | 528 | 612 | 615 | 670 | 711 | 777 | 759 | 616 | 378 | 299 | 279 |
| Total debt | 785 | 545 | 528 | 612 | 615 | 670 | 711 | 777 | 759 | 616 | 378 | 299 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Højbjerre | Audit | 0 companies |