| Revenue | DKK 936K | +15% |
| EBITDA | DKK 238K | +79% |
| Net profit | DKK 180K | +86% |
| Total assets | DKK 989K | +27% |
| Equity | DKK 645K | +39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.704 | 2.158 | 1.540 | 1.214 | 1.013 | 1.152 | 1.086 | 876 | 909 | 872 | 731 | 817 | 936 |
| Staff expenses | -1.596 | -1.229 | -1.017 | -672 | -678 | -682 | -686 | -613 | -677 | -690 | -698 | -684 | -698 |
| EBITDA | 1.085 | 916 | 522 | 542 | 335 | 470 | 400 | 263 | 232 | 182 | 33 | 133 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.085 | 916 | 522 | 542 | 335 | 470 | 400 | 263 | 232 | 182 | 33 | 133 | 238 |
| Net financials | -4 | -3 | -9 | -12 | -9 | -9 | -7 | -6 | -21 | -15 | -10 | -9 | -7 |
| Profit before tax | 1.081 | 913 | 513 | 530 | 326 | 461 | 393 | 257 | 211 | 167 | 23 | 124 | 231 |
| Tax | 271 | 230 | 125 | 124 | 72 | 101 | 86 | 57 | 47 | 37 | 5 | 27 | 51 |
| Net profit | 810 | 683 | 387 | 406 | 254 | 360 | 306 | 200 | 164 | 130 | 18 | 97 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.383 | 1.159 | 899 | 863 | 676 | 846 | 673 | 605 | 913 | 685 | 639 | 782 | 989 |
| Equity | — | 843 | 530 | 546 | 390 | 490 | 366 | 256 | 421 | 351 | 368 | 465 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 316 | 369 | 317 | 286 | 356 | 307 | 349 | 492 | 334 | 271 | 317 | 344 |
| Total debt | 424 | 316 | 369 | 317 | 286 | 356 | 307 | 349 | 492 | 334 | 271 | 317 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2006 | — | — |
DP Management | Management | 2019 | — | — |
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DPB Media Group ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 5.0% | 2010 | |
RASMUS RØNN NIELSEN HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
FREEWAY HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Rønn Nielsen | Management | 0 companies |
| Dennis Plougman Buus | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |