| Revenue | DKK -23K | -14% |
| EBITDA | DKK -23K | +14% |
| Net profit | DKK 1,1M | -43% |
| Total assets | DKK 10,7M | +9% |
| Equity | DKK 10,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 73 | 306 | 734 | 404 | 16 | 23 | -19 | -25 | -26 | -28 | -32 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.108 | 73 | 306 | 734 | 404 | 16 | 23 | -19 | -25 | -26 | -28 | -32 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 73 | 306 | 734 | 404 | 16 | 23 | -19 | -25 | -26 | -28 | -32 | -27 | -23 |
| Net financials | 95 | 115 | 167 | 234 | 113 | 191 | 8 | 213 | 734 | 857 | -114 | 1.662 | 1.984 | 1.106 |
| Profit before tax | 1.203 | 188 | 473 | 968 | 518 | 207 | 30 | 195 | 709 | 831 | -142 | 1.630 | 1.957 | 1.083 |
| Tax | 24 | -27 | 43 | 51 | 32 | 23 | -4 | 18 | 9 | 50 | -124 | 75 | 110 | 31 |
| Net profit | 1.178 | 2.726 | 430 | 917 | 486 | 183 | 34 | 177 | 700 | 781 | -17 | 1.555 | 1.847 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.388 | 7.050 | 7.578 | 6.761 | 7.372 | 6.705 | 6.635 | 6.706 | 7.478 | 8.359 | 7.838 | 8.258 | 9.846 | 10.705 |
| Equity | 4.309 | 6.939 | 7.272 | 6.446 | 6.932 | 6.705 | 6.635 | 6.706 | 7.298 | 7.968 | 7.838 | 8.177 | 9.769 | 10.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 112 | 306 | 315 | 440 | 0 | 0 | 0 | 181 | 391 | 0 | 80 | 77 | 5 |
| Total debt | 79 | 112 | 306 | 315 | 440 | 0 | 0 | 0 | 181 | 391 | 0 | 80 | 77 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|