| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK -1,5M | -270% |
| Net profit | DKK -1,5M | -952% |
| Total assets | DKK 21,5M | -10% |
| Equity | DKK 7,1M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -281 | -421 | -104 | -31 | 2.566 | 2.664 | 2.629 | 1.777 | 2.092 | 259 | 581 | 594 | 991 | 1.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -281 | -421 | -104 | -31 | 2.566 | 2.664 | 2.629 | 1.777 | 2.092 | 259 | 581 | 594 | 862 | -1.463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -560 | -565 | -600 | -600 | -600 | -600 | -600 | -600 | -0 | -0 |
| EBIT | -281 | -421 | -104 | -31 | 2.006 | 2.099 | 2.029 | 1.177 | 1.492 | -341 | -19 | -6 | 862 | -1.463 |
| Net financials | -206 | -71 | -34 | -9 | -871 | -832 | -786 | -729 | -682 | -638 | -316 | -617 | -633 | -476 |
| Profit before tax | -488 | -492 | -138 | -39 | 1.135 | 1.267 | 1.243 | 448 | 810 | -979 | -335 | -623 | 228 | -1.939 |
| Tax | -342 | -0 | -108 | -578 | 250 | 280 | 273 | 99 | 178 | -215 | -74 | -137 | 51 | -427 |
| Net profit | -146 | -492 | -30 | 539 | 885 | 987 | 970 | 349 | 632 | -764 | -261 | -487 | 177 | -1.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.420 | 354 | 541 | 28.497 | 27.813 | 27.615 | 28.547 | 29.630 | 28.435 | 26.992 | 26.444 | 26.031 | 24.037 | 21.529 |
| Equity | 66 | -425 | -456 | 5.714 | 6.622 | 7.979 | 9.217 | 9.865 | 10.866 | 10.425 | 10.164 | 9.677 | 8.567 | 7.056 |
| Long-term debt | 0 | 0 | 0 | 21.040 | 19.841 | 18.154 | 16.622 | 17.296 | 15.517 | 13.790 | 12.664 | 11.523 | 10.289 | 8.997 |
| Short-term debt | 2.354 | 780 | 996 | 1.744 | 1.350 | 1.393 | 2.531 | 2.232 | 1.753 | 2.413 | 3.187 | 4.383 | 4.975 | 5.476 |
| Total debt | 2.354 | 780 | 996 | 22.784 | 21.191 | 19.547 | 19.153 | 19.528 | 17.270 | 16.203 | 15.851 | 15.907 | 15.263 | 14.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2012 | — | — |
PE Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KP Invest FINANS I A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Boulund Knudsen | Management | 0 companies |
| Poul Erik Andersen | Management | 0 companies |
| Emil Kallerup Vrist | Board of Directors | 0 companies |
| Peter Michael Thoustrup Poulsen | Board of Directors | 0 companies |
| Preben Kristensen | Board of Directors | 0 companies |
| Kurt Poulsen | Chairman | 0 companies |
| Henrik Hoffmann | Board of Directors | 0 companies |