| Revenue | DKK -16K | -11% |
| EBITDA | DKK -16K | +24% |
| Net profit | DKK 1K | +100% |
| Total assets | DKK 56,9M | +520% |
| Equity | DKK 50,1M | +1360% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -4 | -8 | -16 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -16 | -21 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -16 | -21 | -16 |
| Net financials | -12.027 | 1.094 | -5.654 | -3.871 | -8 |
| Profit before tax | -12.031 | 1.086 | -5.670 | -3.892 | -24 |
| Tax | 4 | -3 | 22 | -15 | -25 |
| Net profit | -12.035 | 1.089 | -5.692 | -3.877 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.196 | 22.024 | 14.922 | 9.183 | 56.890 |
| Equity | 9.735 | 14.876 | 8.387 | 3.432 | 50.112 |
| Long-term debt | 3.473 | 3.473 | 3.473 | 3.473 | 0 |
| Short-term debt | 2.988 | 3.675 | 3.062 | 2.278 | 6.778 |
| Total debt | 6.461 | 7.148 | 6.535 | 5.751 | 6.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2006 |
| Former (1) | ||
KW Management | Management | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2007 – 2025 | |
| Deputy Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Risbjerg Christensen | Management | 0 companies |
| Karsten Witting Bonde | Management | 0 companies |
| Keld Thornvig Jensen | Board of Directors | 0 companies |
| Villy Thornvig Jensen | Deputy Chairman | 0 companies |
| Niels Thornvig Jensen | Board of Directors | 0 companies |
| Joachim Rosenberg | Board of Directors | 0 companies |
| Yann Blandy | Chairman | 0 companies |
| Bo Thornvig Jensen | Board of Directors | 0 companies |
| Martin Alsander | Board of Directors | 0 companies |