| Revenue | DKK -861K | -1% |
| EBITDA | DKK -1,9M | +0% |
| Net profit | DKK 85M | +169% |
| Total assets | DKK 1,4B | +6% |
| Equity | DKK 1,2B | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -188 | -184 | -366 | -703 | -323 | -186 | -985 | -976 | -763 | -1.110 | -821 | -869 | -861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -361 | -3.576 | -419 | -811 | -811 | -816 | -1.441 | -1.456 | -1.014 | -1.006 | -1.006 | -999 | -1.005 |
| EBITDA | — | — | — | — | — | -549 | -3.760 | -785 | -1.631 | -1.134 | -1.003 | -2.426 | -2.432 | -1.777 | -2.116 | -1.827 | -1.868 | -1.866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -549 | -3.760 | -785 | -1.631 | -1.134 | -1.003 | -2.426 | -2.432 | -1.777 | -2.116 | -1.827 | -1.868 | -1.866 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 59.436 | 20.423 | 18.244 | 13.555 | 28.999 | 86.956 | 23.899 | 202.297 | 84.986 | 273.336 | -173.231 | -117.996 | 87.655 |
| Profit before tax | — | — | — | — | — | 58.887 | 16.663 | 17.459 | 11.923 | 27.865 | 85.953 | 21.473 | 199.865 | 83.209 | 271.220 | -175.058 | -119.864 | 85.789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6.080 | 2.681 | 1.891 | 2.755 | 3.037 | -111 | -1.247 | 792 | 9 | 1.373 | 2.874 | 743 |
| Net profit | — | — | — | — | — | 58.887 | 10.583 | 14.777 | 10.032 | 25.111 | 82.916 | 21.584 | 201.112 | 82.417 | 271.211 | -176.431 | -122.738 | 85.046 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 253.694 | 264.168 | 264.102 | 291.395 | 323.655 | 286.591 | 402.338 | 1.224.431 | 1.274.174 | 1.571.173 | 1.441.147 | 1.303.744 | 1.383.852 |
| Equity | — | — | — | — | — | 165.573 | 177.162 | 191.075 | 201.652 | 227.029 | 263.424 | 285.294 | 1.133.563 | 1.186.497 | 1.464.034 | 1.302.993 | 1.172.998 | 1.248.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 88.120 | 87.006 | 73.027 | 89.703 | 96.586 | 23.126 | 117.003 | 90.827 | 87.636 | 107.098 | 101.400 | 91.598 | 97.852 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 88.120 | 87.006 | 73.027 | 89.703 | 96.586 | 23.126 | 117.003 | 90.827 | 87.636 | 107.098 | 101.400 | 91.598 | 97.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSV INVEST ApS | Company | 33.3% | 33.3% | 2014 |
MARIANNE SVENNINGSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
JUCCAS INVEST ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jon Sigurd Svenningsen | Chief Executive Officer | 0 companies |
| Marianne Gry Dolberg Anderson | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Johannes Ove Svenningsen | Chairman | 0 companies |
| Marie-Christine Jansby | Board of Directors | 0 companies |