| Revenue | DKK -59K | -117% |
| EBITDA | DKK -59K | -117% |
| Net profit | DKK -156K | -154% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK -12,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -45 | -22 | -26 | -10 | -36 | -10 | -10 | -9 | -9 | 204 | 351 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -45 | -22 | -26 | -10 | -36 | -10 | -10 | -9 | -9 | 204 | 351 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -45 | -22 | -26 | -10 | -36 | -10 | -10 | -9 | -9 | 204 | 351 | -59 |
| Net financials | -708 | -787 | -835 | -868 | -888 | -958 | 2.777 | -126 | -97 | -63 | -7.419 | -63 | -97 |
| Profit before tax | -745 | -832 | -857 | -893 | -898 | -994 | 2.767 | -136 | -106 | -72 | -7.214 | 287 | -156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -745 | -832 | -857 | -893 | -898 | -994 | 2.767 | -136 | -106 | -72 | -7.214 | 287 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.430 | 7.430 | 7.430 | 7.430 | 7.430 | 7.430 | 7.448 | 7.438 | 7.431 | 7.430 | 993 | 3.574 | 3.295 |
| Equity | -3.640 | -4.472 | -5.329 | -6.222 | -7.120 | -8.114 | -5.347 | -5.483 | -5.589 | -5.661 | -12.875 | -12.588 | -12.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.464 | 2.562 |
| Short-term debt | 11.070 | 11.902 | 12.759 | 13.652 | 14.550 | 15.544 | 12.794 | 12.920 | 13.019 | 13.091 | 13.868 | 13.698 | 13.477 |
| Total debt | 11.070 | 11.902 | 12.759 | 13.652 | 14.550 | 15.544 | 12.794 | 12.920 | 13.019 | 13.091 | 13.868 | 16.162 | 16.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JM Management | Management | 2006 | — | — |
HH Management | Management | 2006 | — | — |
LK Management | Management | 2006 | — | — |
Gv Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gerrit Van Der Meer Holding ApS | Company | 100.0% | 100.0% | 2022 |
Hans Henrik Kjær Holding ApS | Company | 20.0% | 20.0% | 2018 |
JOHAN M. TAX HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
LARS LAUTRUP KJÆR HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Johan Marinus Antonius Elisabeth Tax | Management | 0 companies |
| Hans Henrik Kjær | Management | 0 companies |
| Lars Kjær Lautrup-Jacobsen | Management | 0 companies |
| Gerrit van der Meer | Management | 0 companies |