| Revenue | DKK -1,2M | +54% |
| EBITDA | DKK -3,4M | -12% |
| Net profit | DKK -8,9M | -28265% |
| Total assets | DKK 125M | +16% |
| Equity | DKK 120,5M | +15% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 686 | 1.072 | 156 | 359 | 712 | 514 | 660 | 971 | 640 | 668 | 787 | 180 | -790 | -1.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.083 | -1.814 | -1.542 | -1.532 | -1.663 | -1.648 | -1.710 | -1.887 | -1.938 | -1.627 | -1.851 | -2.210 | -2.241 | -2.194 |
| EBITDA | — | — | — | — | — | -1.397 | -742 | -1.386 | -1.173 | -952 | -1.133 | -1.050 | -940 | -1.298 | -959 | -1.064 | -2.030 | -3.031 | -3.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -258 | -258 | -260 | -19 | -128 | -147 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | — | — | — | — | — | -1.655 | -1.000 | -1.646 | -1.192 | -1.079 | -1.281 | -1.194 | -940 | -1.298 | -959 | -1.064 | -2.030 | -3.031 | -3.417 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 127 | 2.943 | 2.175 | 5.287 | 6.250 | 8.037 | 14.132 | 5.948 | 7.762 | 11.902 | 22.336 | 5.888 | 3.140 | -4.622 |
| Profit before tax | — | — | — | — | — | -1.192 | 2.011 | 212 | 3.700 | 4.605 | 6.016 | 12.114 | 4.546 | 6.220 | 10.910 | 21.216 | 3.656 | -652 | -8.876 |
| Tax | -0 | -0 | -0 | -0 | -0 | 219 | 42 | 66 | 109 | -156 | -15 | -5 | -1 | -90 | -45 | -28 | -186 | -684 | -0 |
| Net profit | — | — | — | — | — | -1.410 | 1.969 | 146 | 3.591 | 4.762 | 6.031 | 12.119 | 4.547 | 6.310 | 10.955 | 21.244 | 3.843 | 32 | -8.876 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 35.312 | 39.530 | 36.262 | 43.690 | 46.724 | 54.946 | 62.972 | 67.041 | 72.756 | 90.648 | 97.102 | 112.218 | 107.352 | 125.021 |
| Equity | — | — | — | — | — | 30.119 | 31.815 | 31.135 | 37.302 | 40.571 | 45.186 | 55.305 | 58.730 | 64.112 | 73.400 | 91.970 | 108.631 | 104.663 | 120.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 5.014 | 7.004 | 4.252 | 6.389 | 6.153 | 9.760 | 7.655 | 8.303 | 8.638 | 17.242 | 5.120 | 3.579 | 2.689 | 4.558 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 5.014 | 7.004 | 4.252 | 6.389 | 6.153 | 9.760 | 7.655 | 8.303 | 8.638 | 17.242 | 5.120 | 3.579 | 2.689 | 4.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
MM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCS Lorentzen Holding ApS | Company | 50.0% | 66.7% | 2024 |
JESPER STEEN LORENTZEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
JS Lorentzen Holding ApS | Company | 15.0% | 0.0% | 2024 |
CL-HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Rialff Steen Lorentzen | Chief Executive Officer | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Hugo Wordenskjold Nørregaard | Board of Directors | 0 companies |
| Kurt Lund | Board of Directors | 0 companies |
| Peter Høltermand | Chairman | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Niels Nedergaard | Board of Directors | 0 companies |
| Jesper Steen Lorentzen | Board of Directors | 0 companies |
| Knuth Frederiksen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |