| Revenue | DKK 859K | +5% |
| EBITDA | DKK 859K | +5% |
| Net profit | DKK 691K | -10% |
| Total assets | DKK 26,5M | +1% |
| Equity | DKK 15,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 505 | 525 | 539 | -560 | 118 | 617 | 637 | 695 | 730 | 787 | 820 | 859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 497 | 505 | 525 | 565 | 560 | 657 | 2.817 | 637 | 1.395 | 13.630 | 787 | 820 | 859 |
| Depreciation & amort. | 76 | 76 | 76 | 76 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 429 | 449 | 489 | 540 | 657 | 2.817 | 637 | 1.395 | 13.630 | 787 | 820 | 859 |
| Net financials | -199 | -131 | -140 | -180 | -68 | -104 | -49 | -39 | -15 | -62 | 88 | 169 | 27 |
| Profit before tax | — | 298 | 309 | 309 | 471 | 553 | 2.768 | 598 | 1.380 | 13.568 | 874 | 989 | 886 |
| Tax | 53 | 43 | 76 | 70 | 91 | 138 | 609 | 132 | 304 | 2.985 | 192 | 218 | 195 |
| Net profit | 169 | 255 | 234 | 239 | 380 | 415 | 2.159 | 466 | 1.077 | 10.583 | 682 | 771 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.434 | 7.469 | 7.815 | 8.202 | 8.738 | 10.273 | 13.047 | 13.679 | 15.072 | 28.764 | 27.724 | 26.343 | 26.502 |
| Equity | — | 950 | 1.184 | 1.423 | 1.803 | 2.218 | 4.377 | 4.843 | 5.920 | 16.503 | 17.185 | 15.756 | 15.847 |
| Long-term debt | 5.560 | 5.460 | 5.460 | 5.419 | 5.464 | 6.463 | 6.441 | 6.428 | 6.383 | 6.345 | 6.334 | 6.312 | 6.218 |
| Short-term debt | 1.179 | 1.059 | 1.171 | 1.360 | 1.471 | 1.462 | 1.591 | 1.746 | 1.931 | 2.217 | 482 | 530 | 669 |
| Total debt | 6.739 | 6.519 | 6.631 | 6.779 | 6.936 | 7.924 | 8.032 | 8.174 | 8.314 | 8.562 | 6.816 | 6.842 | 6.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
CW Management | Management | 2006 | — | — |
VC Management | Management | 2006 | — | — |
BB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB BOLIGER ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Carsten Wichmann Wernebo | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bo Bjerrum Hansen | Management | 0 companies |