| Revenue | DKK 386 | -133% |
| EBITDA | DKK 386 | -74% |
| Net profit | DKK 26K | +874% |
| Total assets | DKK 92K | +40% |
| Equity | DKK 86K | +44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 45 | 18 | 23 | 5 | -4 | 39 | 39 | -11 | -8 | -6 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 45 | 18 | 23 | 5 | -4 | 39 | 39 | -11 | -8 | -6 | 2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 45 | 18 | 23 | 5 | -4 | 39 | 39 | -11 | -8 | -6 | 2 | 0 |
| Net financials | 56 | 85 | -104 | -72 | -33 | 113 | -36 | -12 | 139 | -64 | -1 | 1 | 26 |
| Profit before tax | 51 | 130 | -86 | -49 | -29 | 109 | 3 | 27 | 128 | -72 | -7 | 3 | 26 |
| Tax | -0 | 9 | 4 | 5 | 1 | 0 | 7 | 10 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 51 | 121 | -89 | -54 | -29 | 109 | -5 | 17 | 126 | -72 | -7 | 3 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 309 | 194 | 136 | 102 | 180 | 173 | 182 | 288 | 71 | 65 | 66 | 92 |
| Equity | — | 265 | 176 | 122 | 92 | 166 | 161 | 114 | 240 | 64 | 57 | 59 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 14 | 18 | 14 | 9 | 14 | 11 | 68 | 48 | 7 | 8 | 7 | 7 |
| Total debt | 16 | 44 | 18 | 14 | 9 | 14 | 11 | 68 | 48 | 7 | 8 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |