| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -21K | -199% |
| Total assets | DKK 635K | +4% |
| Equity | DKK 553K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | -3 | -3 | -3 | -3 | -0 | -8 | -5 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -3 | -3 | -3 | -3 | -3 | -0 | -8 | -5 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | -3 | -3 | -3 | -0 | -8 | -5 | -3 | -3 | -3 | -3 |
| Net financials | 0 | 235 | -24 | 220 | 104 | 39 | 27 | -14 | 120 | 90 | 121 | 19 | -14 |
| Profit before tax | -6 | 232 | -27 | 217 | 101 | 36 | 27 | -21 | 115 | 86 | 118 | 16 | -17 |
| Tax | 1 | 54 | 25 | -1 | -0 | -1 | -0 | -0 | -1 | -1 | -1 | -6 | 5 |
| Net profit | -8 | 177 | -52 | 218 | 101 | 36 | 27 | -21 | 116 | 87 | 119 | 22 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 629 | 577 | 697 | 698 | 634 | 557 | 430 | 1.047 | 814 | 578 | 608 | 635 |
| Equity | 327 | 504 | 354 | 572 | 573 | 434 | 358 | 231 | 347 | 434 | 553 | 574 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 25 | 7 |
| Short-term debt | 125 | 125 | 223 | 125 | 125 | 200 | 200 | 200 | 700 | 350 | 25 | 8 | 74 |
| Total debt | 125 | 125 | 223 | 125 | 125 | 200 | 200 | 200 | 700 | 380 | 25 | 33 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|