| Revenue | DKK 1,4M | -535% |
| EBITDA | DKK 1,4M | +535% |
| Net profit | DKK 31,7M | +218% |
| Total assets | DKK 91,3M | +52% |
| Equity | DKK 85,9M | +58% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -12 | -15 | 360 | 0 | 340 | 0 | -45 | -211 | -107 | 990 | -314 | 1.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -7 | -12 | -15 | 345 | -15 | 311 | 374 | -45 | -211 | -107 | 990 | -314 | 1.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -7 | -12 | -15 | 345 | -15 | 311 | 374 | -45 | -211 | -107 | 990 | -314 | 1.366 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.094 | 376 | 319 | 192 | 100 | -250 | -332 | 10.079 | -6.490 | 8.769 | 1.479 | 10.323 | 30.948 |
| Profit before tax | — | — | — | — | — | 1.086 | 365 | 304 | 537 | 85 | 61 | 42 | 10.034 | -6.701 | 8.662 | 2.468 | 10.009 | 32.315 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -0 | 111 | 10 | 13 | 9 | -31 | 570 | -149 | 195 | 41 | 652 |
| Net profit | — | — | — | — | — | 1.088 | 367 | 304 | 427 | 74 | 47 | 33 | 10.065 | -7.271 | 8.811 | 2.274 | 9.968 | 31.663 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 2.414 | 1.404 | 2.611 | 1.820 | 1.867 | 1.702 | 13.437 | 66.379 | 48.659 | 74.873 | 73.538 | 60.138 | 91.336 |
| Equity | — | — | — | — | — | 2.032 | 1.300 | 2.485 | 1.544 | 1.618 | 1.666 | 1.085 | 21.926 | 14.607 | 44.786 | 46.904 | 54.372 | 85.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.617 | 32.539 | 26.899 | 25.709 | 17.164 | 939 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 382 | 104 | 127 | 276 | 249 | 36 | 736 | 11.914 | 7.154 | 4.378 | 9.471 | 4.828 | 5.423 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 382 | 104 | 127 | 276 | 249 | 36 | 12.353 | 44.453 | 34.053 | 30.087 | 26.635 | 5.767 | 5.423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Haurum Refslund | Board of Directors | 0 companies |
| René Cervin | Board of Directors | 0 companies |