| Revenue | DKK 990K | -43% |
| EBITDA | DKK 990K | -43% |
| Net profit | DKK 265K | -26% |
| Total assets | DKK 15,1M | +7% |
| Equity | DKK 12,7M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.542 | 1.137 | 1.875 | 1.734 | 990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.542 | 1.137 | 1.875 | 1.734 | 990 |
| Depreciation & amort. | -1.739 | -1.208 | -1.404 | -1.307 | -785 |
| EBIT | -197 | -71 | 471 | 427 | 205 |
| Net financials | 209 | 248 | 22 | 35 | 135 |
| Profit before tax | 13 | 177 | 493 | 462 | 340 |
| Tax | 3 | 38 | 109 | 102 | 75 |
| Net profit | 10 | 139 | 385 | 360 | 265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.656 | 12.898 | 19.349 | 14.098 | 15.062 |
| Equity | 11.509 | 11.648 | 12.033 | 12.393 | 12.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.141 | 23 | 5.893 | 180 | 973 |
| Total debt | 1.141 | 23 | 5.893 | 180 | 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Nørgaard Madsen | Management | 0 companies |
| Vivi Annette Madsen | Board of Directors | 0 companies |
| Torben Madsen | Chairman | 0 companies |
| Stephanie Madsen | Board of Directors | 0 companies |