| Revenue | DKK 138K | -376% |
| EBITDA | DKK -34K | +32% |
| Net profit | DKK 9,2M | +12% |
| Total assets | DKK 139M | -2% |
| Equity | DKK 120,9M | +9% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -9 | -9 | -9 | -1 | — | — | -53 | -65 | -176 | -303 | -30 | -50 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -7 | -9 | -9 | -9 | -1 | 3.327 | 7.472 | -53 | -65 | -176 | -303 | -30 | -50 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -7 | -9 | -9 | -9 | -1 | 3.327 | 7.472 | -53 | -65 | -176 | -303 | -30 | -50 | -34 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 594 | 1.537 | 2.990 | 3.739 | 1.490 | 3.337 | 7.473 | 16.882 | 13.166 | 21.892 | 45.710 | 23.277 | 8.221 | 8.509 |
| Profit before tax | — | — | — | — | — | 587 | 1.528 | 2.981 | 3.730 | 1.489 | 3.313 | 7.448 | 16.829 | 13.101 | 21.716 | 45.407 | 23.247 | 8.171 | 8.475 |
| Tax | -0 | -0 | -0 | -0 | -0 | -10 | -8 | -9 | -9 | -6 | -8 | -8 | -18 | -10 | 21 | 81 | 17 | -48 | -728 |
| Net profit | — | — | — | — | — | 597 | 1.536 | 2.990 | 3.739 | 1.495 | 3.321 | 7.457 | 16.847 | 13.111 | 21.695 | 45.326 | 23.230 | 8.219 | 9.203 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.461 | 4.224 | 6.957 | 10.553 | 11.821 | 15.134 | 23.590 | 43.273 | 57.001 | 105.606 | 149.396 | 140.739 | 141.252 | 139.040 |
| Equity | — | — | — | — | — | 692 | 2.228 | 5.168 | 8.857 | 10.302 | 12.623 | 20.079 | 34.205 | 46.160 | 55.507 | 90.991 | 103.228 | 111.370 | 120.909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.385 | 6.084 | 3.499 | 7.301 | 17.794 | 6.137 | 3.122 | 5.885 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 770 | 1.997 | 1.789 | 1.696 | 1.519 | 2.511 | 1.126 | 2.984 | 7.342 | 42.798 | 40.611 | 31.374 | 26.760 | 12.246 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 770 | 1.997 | 1.789 | 1.696 | 1.519 | 2.511 | 3.510 | 9.068 | 10.841 | 50.099 | 58.405 | 37.511 | 29.882 | 18.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2022 | |
OIN K/S | Company | 10.0% | 0.0% | 2022 |
BIN K/S | Company | 10.0% | 0.0% | 2022 |
SIN K/S | Company | 10.0% | 0.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Chief Executive Officer | 0 companies |