| Revenue | DKK 10K | -99% |
| EBITDA | DKK 10K | -99% |
| Net profit | DKK -918K | -177% |
| Total assets | DKK 6,6M | -21% |
| Equity | DKK 6,5M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.382 | 1.518 | 1.473 | 1.573 | 2.145 | 3.239 | 654 | -133 | 409 | -38 | 469 | -39 | 1.069 | 10 |
| Staff expenses | -673 | -1.552 | -2.038 | -1.804 | -2.090 | -1.577 | -509 | -0 | -0 | -354 | -0 | -0 | -0 | -0 |
| EBITDA | 709 | -33 | -565 | -231 | 55 | 1.662 | 145 | -133 | 409 | -392 | 469 | -39 | 1.069 | 10 |
| Depreciation & amort. | -69 | -92 | -154 | -164 | -73 | -63 | -9 | -7 | -44 | -32 | -32 | -32 | -25 | -3 |
| EBIT | 640 | -125 | -718 | -395 | -18 | 1.599 | 136 | -140 | 366 | -424 | 437 | -71 | 1.044 | 7 |
| Net financials | 80 | 878 | -48 | -50 | -49 | -56 | 1.603 | 1.108 | 374 | 317 | 530 | 666 | 391 | -881 |
| Profit before tax | 720 | 853 | -766 | -446 | -67 | 1.543 | 1.739 | 968 | 671 | -184 | 964 | 544 | 1.435 | -874 |
| Tax | 137 | 50 | -177 | -82 | -14 | 343 | 28 | -24 | 102 | -71 | 132 | -28 | 249 | 43 |
| Net profit | 583 | 803 | -589 | -363 | -53 | 1.200 | 1.711 | 993 | 570 | -113 | 832 | 572 | 1.186 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.835 | 4.280 | 3.831 | 2.828 | 5.353 | 5.281 | 4.944 | 6.184 | 6.219 | 5.844 | 7.322 | 6.971 | 8.350 | 6.578 |
| Equity | 1.816 | 2.571 | 1.885 | 1.473 | 1.370 | 2.480 | 4.091 | 5.034 | 5.493 | 5.266 | 5.984 | 6.556 | 7.556 | 6.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 1.709 | 1.946 | 1.356 | 3.983 | 2.801 | 853 | 1.150 | 714 | 578 | 1.338 | 416 | 793 | 62 |
| Total debt | 2.017 | 1.709 | 1.946 | 1.356 | 3.983 | 2.801 | 853 | 1.150 | 714 | 578 | 1.338 | 416 | 793 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|