| Revenue | DKK 20K | -58% |
| EBITDA | DKK 20K | -58% |
| Net profit | DKK 7,4M | +192% |
| Total assets | DKK 51,4M | +20% |
| Equity | DKK 47,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -11 | -18 | -19 | -34 | -39 | -31 | 9 | 49 | 55 | 44 | 48 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -11 | -18 | -19 | -34 | -39 | -31 | 9 | 49 | 55 | 44 | 48 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -11 | -18 | -19 | -34 | -39 | -31 | 9 | 49 | 55 | 44 | 48 | 20 |
| Net financials | -1.574 | 1.970 | 1.581 | 3.961 | 2.615 | 3.659 | 3.178 | 7.124 | 1.834 | 5.212 | 4.669 | 2.707 | 7.617 |
| Profit before tax | -1.515 | 1.959 | 1.563 | 3.942 | 2.581 | 3.620 | 3.147 | 7.133 | 1.883 | 5.267 | 4.713 | 2.755 | 7.638 |
| Tax | -12 | 20 | 22 | 7 | 10 | 3 | -17 | 37 | 29 | 58 | 55 | 219 | 236 |
| Net profit | -1.503 | 1.939 | 1.541 | 3.935 | 2.571 | 3.617 | 3.164 | 7.096 | 1.855 | 5.209 | 4.658 | 2.537 | 7.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.010 | 8.178 | 9.266 | 13.944 | 15.879 | 19.750 | 20.776 | 31.608 | 29.014 | 39.858 | 43.485 | 42.681 | 51.377 |
| Equity | 5.564 | 7.406 | 8.851 | 12.686 | 15.156 | 18.669 | 19.833 | 26.680 | 28.285 | 33.244 | 37.652 | 39.938 | 47.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -447 | 772 | 415 | 1.258 | 723 | 1.080 | 943 | 4.929 | 730 | 6.614 | 5.833 | 2.743 | 4.287 |
| Total debt | -447 | 772 | 415 | 1.258 | 723 | 1.080 | 943 | 4.929 | 730 | 6.614 | 5.833 | 2.743 | 4.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 66.7% | 2006 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Olsen | Management | 0 companies |